Finansiella nyckeltal Bit Digital, Inc.

Aktier

BTBT

KYG1144A1058

Blockkedjor & Kryptovaluta

Realtidsuppskattning Cboe BZX Andra börsplatser 18.32.03 2026-06-11			5-dagars förändring	Förändring 1 jan.
1,705 ^USD	+0,29 %		−7,84 %	−9,79 %

05-28	Bit Digital köper 8 568 ETH för 20 miljoner dollar	RE
05-27	WhiteFiber säkrar kreditfacilitet på 100 miljoner dollar för att stödja kortsiktiga tillväxtinitiativ	RE

e69f39d4c951334fa86.EgSZqzRaw_5SZ3cPw2ZfQbcgV4GEhkY-E7iNYGCdw7A.QnLgwV4ppsk5HRBg8gQmJMJlH-m0yH5QQfu9FynKjfxAQvDPcRCpkTwlBA

Publicerade finansiella data: BIT DIGITAL, INC.

Årlig

Kvartalsvis

Halvårsvis

YTD

LTM

Skatteperiod: December	2021	2022	2023	2024	2025
Revenues	96,08 mn	32,3 mn	44,92 mn	108 mn	112 mn
Other Revenues, Total	-	-	-	-	-
Total Revenues	96,08 mn	32,3 mn	44,92 mn	108 mn	112 mn
Cost of Goods Sold, Total	30,74 mn	20,37 mn	29,56 mn	62,38 mn	52,39 mn
Gross Profit	65,34 mn	11,92 mn	15,36 mn	45,12 mn	59,68 mn
Selling General & Admin Expenses, Total	39,15 mn	23,11 mn	27,67 mn	41,51 mn	80,96 mn
R&D Expenses	-	-	-	-	-
Depreciation & Amortization - (IS)	13,11 mn	27,83 mn	14,43 mn	32,31 mn	36,82 mn
Other Operating Expenses	-	18,11 mn	−12,16 mn	−55,71 mn	35,22 mn
Other Operating Expenses, Total	52,27 mn	69,05 mn	29,94 mn	18,11 mn	153 mn
Operating Income	13,07 mn	−57,13 mn	−14,58 mn	27,01 mn	−93,33 mn
Interest Expense, Total	-	-	-	-	−3,09 mn
Interest And Investment Income	-	-	-	550 tn	3,6 mn
Net Interest Expenses	-	-	-	550 tn	503 tn
Currency Exchange Gains (Loss)	7,74 mn	-	-	-	-
Other Non Operating Income (Expenses)	−8,34 mn	−1,12 mn	3,16 mn	6,56 mn	13,6 mn
EBT, Excl. Unusual Items	12,47 mn	−58,24 mn	−11,42 mn	34,12 mn	−79,23 mn
Gain (Loss) On Sale Of Investments	-	1,04 mn	8,22 tn	-	924
Gain (Loss) On Sale Of Assets	−3,75 mn	1,35 mn	−165 tn	−1,84 mn	−7,71 mn
Asset Writedown	-	−50,04 mn	-	-	-
Other Unusual Items	-	-	−2,04 mn	-	-
EBT, Incl. Unusual Items	8,72 mn	−106 mn	−13,61 mn	32,28 mn	−86,94 mn
Income Tax Expense	3,86 mn	−593 tn	279 tn	3,98 mn	−2,01 mn
Earnings From Continuing Operations	4,86 mn	−105 mn	−13,89 mn	28,31 mn	−84,93 mn
Earnings Of Discontinued Operations	-	-	-	-	-
Net Income to Company	4,86 mn	−105 mn	−13,89 mn	28,31 mn	−84,93 mn
Minority Interest	-	-	-	-	4,61 mn
Net Income - (IS)	4,86 mn	−105 mn	−13,89 mn	28,31 mn	−80,32 mn
Net Income to Common Incl Extra Items	4,86 mn	−105 mn	−13,89 mn	28,31 mn	−80,32 mn
Net Income to Common Excl. Extra Items	4,86 mn	−105 mn	−13,89 mn	28,31 mn	−80,32 mn
Per aktie poster
Net EPS - Basic	0,09	−1,34	−0,16	0,2	−0,31
Basic EPS - Continuing Operations	0,09	−1,34	−0,16	0,2	−0,31
Basic Weighted Average Shares Outstanding	55,44 mn	78,61 mn	87,53 mn	140 mn	258 mn
Net EPS - Diluted	0,08	−1,34	−0,16	0,19	−0,31
Diluted EPS - Continuing Operations	0,08	−1,34	−0,16	0,19	−0,31
Diluted Weighted Average Shares Outstanding	57,53 mn	78,61 mn	87,53 mn	142 mn	258 mn
Normalized Basic EPS	0,14	−0,46	−0,08	0,15	−0,17
Normalized Diluted EPS	0,14	−0,46	−0,08	0,15	−0,17
Payout Ratio	-	-	−11,52	-	−1
Kompletterande punkter
EBITDA	26,18 mn	−29,3 mn	−151 tn	59,32 mn	−56,51 mn
EBITA	13,07 mn	−57,13 mn	−14,58 mn	27,01 mn	−93,33 mn
EBIT	13,07 mn	−57,13 mn	−14,58 mn	27,01 mn	−93,33 mn
EBITDAR	-	-	-	-	−34,5 mn
Total Revenues (As Reported)	-	-	-	108 mn	114 mn
Effective Tax Rate - (Ratio)	44,22	0,56	−2,05	12,32	2,31
Current Domestic Taxes	-	-	-	236 tn	727 tn
Current Foreign Taxes	-	-	-	1,44 mn	−186 tn
Total Current Taxes	-	-	-	1,68 mn	541 tn
Deferred Domestic Taxes	-	-	-	-	−2,38 mn
Deferred Foreign Taxes	-	-	-	2,3 mn	−165 tn
Total Deferred Taxes	-	-	-	2,3 mn	−2,55 mn
Normalized Net Income	7,79 mn	−36,4 mn	−7,13 mn	21,33 mn	−44,91 mn
Kompletterande driftskostnadsposter
Advertising Expense	-	-	-	-	-
Marketing Expenses	-	-	1,2 mn	1,8 mn	4,6 mn
Selling and Marketing Expenses	-	-	1,2 mn	1,8 mn	4,6 mn
General and Administrative Expenses	39,15 mn	23,11 mn	26,47 mn	39,71 mn	76,36 mn
Research And Development Expense From Footnotes	-	-	-	-	-
Net Rental Expense, Total	-	-	-	-	22,02 mn
Imputed Operating Lease Interest Expense	-	-	-	-	7,36 mn
Imputed Operating Lease Depreciation	-	-	-	-	14,65 mn
Stock-Based Comp., G&A Exp. (Total)	21,91 mn	2,26 mn	9,12 mn	9,88 mn	20 mn
Stock-Based Comp., Other (Total)	-	-	-	-	5,59 mn
Total Stock-Based Compensation	21,91 mn	2,26 mn	9,12 mn	9,88 mn	25,59 mn

Skatteperiod: December	2021	2022	2023	2024	2025
TILLGÅNGAR
Cash And Equivalents	42,4 mn	32,69 mn	16,86 mn	95,2 mn	118 mn
Total Cash And Short Term Investments	42,4 mn	32,69 mn	16,86 mn	95,2 mn	118 mn
Accounts Receivable, Total	-	-	-	7,81 mn	28,18 mn
Other Receivables	-	736 tn	13,86 mn	6,31 mn	5,4 mn
Notes Receivable	-	-	-	-	400 tn
Total Receivables	-	736 tn	13,86 mn	14,12 mn	33,98 mn
Prepaid Expenses	-	672 tn	1,48 mn	19,05 mn	10,6 mn
Restricted Cash	-	1,32 mn	1,32 mn	3,73 mn	3,86 mn
Other Current Assets, Total	54,16 mn	28,98 mn	49,83 mn	165 mn	427 mn
Total Current Assets	96,56 mn	64,4 mn	83,35 mn	297 mn	594 mn
Gross Property Plant And Equipment	39,1 mn	-	108 mn	159 mn	450 mn
Accumulated Depreciation	−6,61 mn	-	−20,65 mn	−36,95 mn	−65,55 mn
Net Property Plant And Equipment	32,49 mn	22,61 mn	87,69 mn	122 mn	385 mn
Long-term Investments	1 mn	1,79 mn	4,37 mn	30,8 mn	69,12 mn
Goodwill	-	-	-	19,38 mn	20,15 mn
Other Intangibles, Total	-	-	-	13,03 mn	12,82 mn
Accounts Receivable Long-Term	-	-	-	6,78 mn	9,69 mn
Loans Receivable Long-Term	-	-	400 tn	400 tn	-
Deferred Tax Assets Long-Term	58,08 tn	-	-	89,25 tn	2,58 mn
Deferred Charges Long-Term	-	-	1,88 mn	982 tn	22,97 mn
Other Long-Term Assets, Total	49,81 mn	11,63 mn	11,63 mn	47,66 mn	58,45 mn
Total Assets	180 mn	100 mn	189 mn	538 mn	1,17 md
Skulder
Accounts Payable, Total	2,61 mn	3,63 mn	2,32 mn	3,42 mn	8,87 mn
Accrued Expenses, Total	-	-	-	-	13,7 mn
Short-term Borrowings	-	-	-	-	-
Current Portion of Leases	-	-	1,86 mn	4,53 mn	18,46 mn
Current Income Taxes Payable	560 tn	-	50,97 tn	1,6 mn	1,55 mn
Unearned Revenue Current, Total	-	-	13,07 mn	30,7 mn	8 mn
Other Current Liabilities	1,88 mn	3,81 mn	9,78 mn	14,79 mn	42,37 mn
Total Current Liabilities	5,04 mn	7,44 mn	27,08 mn	55,03 mn	92,95 mn
Long-Term Debt	-	-	-	-	110 mn
Long-Term Leases	-	-	4,35 mn	9,28 mn	5,42 mn
Unearned Revenue Non Current	-	-	-	73,49 tn	71,55 mn
Deferred Tax Liability Non Current	462 tn	-	112 tn	6,41 mn	6,49 mn
Other Non Current Liabilities	2,77 mn	3,04 mn	5,08 mn	3,98 mn	22,46 mn
Total Liabilities	8,27 mn	10,49 mn	36,62 mn	74,77 mn	309 mn
Preferred Stock Convertible	9,05 mn	9,05 mn	9,05 mn	9,05 mn	9,05 mn
Total Preferred Equity	9,05 mn	9,05 mn	9,05 mn	9,05 mn	9,05 mn
Common Stock, Total	696 tn	825 tn	1,07 mn	1,79 mn	3,24 mn
Additional Paid In Capital	183 mn	213 mn	291 mn	554 mn	890 mn
Retained Earnings	−19,88 mn	−131 mn	−147 mn	−98,21 mn	−179 mn
Treasury Stock	−1,09 mn	−1,17 mn	−1,17 mn	−1,17 mn	−1,17 mn
Comprehensive Income and Other	-	-	-	−1,57 mn	1,33 mn
Total Common Equity	163 mn	80,88 mn	144 mn	454 mn	715 mn
Minority Interest	-	-	-	-	141 mn
Total Equity	172 mn	89,93 mn	153 mn	463 mn	865 mn
Total Liabilities And Equity	180 mn	100 mn	189 mn	538 mn	1,17 md
Kompletterande objekt
ECS Total Shares Outstanding on Filing Date	73,07 mn	82,36 mn	107 mn	182 mn	327 mn
ECS Total Common Shares Outstanding	69,59 mn	82,36 mn	107 mn	179 mn	324 mn
Book Value / Share	2,34	0,98	1,34	2,54	2,21
Tangible Book Value	163 mn	80,88 mn	144 mn	422 mn	682 mn
Tangible Book Value Per Share	2,34	0,98	1,34	2,36	2,1
Total Debt	0	0	6,22 mn	13,81 mn	134 mn
Net Debt	−42,4 mn	−32,69 mn	−10,64 mn	−81,4 mn	15,81 mn
Debt Equivalent Oper. Leases	-	-	-	-	176 mn
Minority Interest, Total (Incl. Fin. Div)	-	-	-	-	141 mn
Account Code - Inventory Valuation	-	3	3	3	3
Land - (BS)	-	-	-	3,5 mn	6,51 mn
Buildings, Total	-	-	-	19,47 mn	-
Machinery, Total	-	-	236 tn	76,11 mn	179 mn
Full Time Employees	12	18	24	54	104
Part Time Employees	-	-	-	-	-

Skatteperiod: December	2021	2022	2023	2024	2025
Net Income	4,86 mn	−105 mn	−13,89 mn	28,31 mn	−80,32 mn
Depreciation & Amortization - CF	13,11 mn	27,83 mn	14,43 mn	32,31 mn	41,72 mn
Depreciation & Amortization, Total	13,11 mn	27,83 mn	14,43 mn	32,31 mn	41,72 mn
(Gain) Loss From Sale Of Asset	3,75 mn	−1,41 mn	165 tn	1,84 mn	−3,39 mn
(Gain) Loss on Sale of Investments - (CF)	-	−495 tn	−494 tn	−757 tn	11,39 mn
Asset Writedown & Restructuring Costs	-	50,04 mn	-	-	-
(Income) Loss On Equity Investments - (CF)	-	-	7,7 tn	-	-
Stock-Based Compensation (CF)	21,91 mn	2,26 mn	9,12 mn	9,88 mn	24,58 mn
Provision and Write-off of Bad Debts	-	130 tn	-	-	229 tn
Other Operating Activities, Total	9,45 mn	18,29 mn	−56,46 mn	−119 mn	−22,72 mn
Change In Accounts Receivable	-	-	-	−4,67 mn	−18,75 mn
Change In Accounts Payable	21,55 mn	3,16 mn	693 tn	3,5 mn	6,74 mn
Change in Unearned Revenues	-	-	13,07 mn	17,22 mn	48,75 mn
Change In Income Taxes	3,33 mn	−1,02 mn	940 tn	1,54 mn	−48,43 tn
Change In Deferred Taxes	-	-	112 tn	2,3 mn	−2,56 mn
Change in Other Net Operating Assets	−101 mn	−2 mn	33,42 mn	14,21 mn	−295 mn
Cash from Operations	−23,26 mn	−8,5 mn	1,11 mn	−12,99 mn	−289 mn
Capital Expenditure	−46,84 mn	−19,33 mn	−66,66 mn	−94 mn	−286 mn
Sale of Property, Plant, and Equipment	-	1,08 mn	-	772 tn	2,11 mn
Cash Acquisitions	-	-	-	−38,97 mn	−1,59 mn
Divestitures	-	−59,7 tn	-	176 tn	-
Investment in Marketable and Equity Securities, Total	-	−293 tn	−2,1 mn	−17 mn	−2 mn
Net (Increase) Decrease in Loans Originated / Sold - Investing	-	-	−400 tn	-	-
Other Investing Activities, Total	5,91 mn	-	-	-	-
Cash from Investing	−40,93 mn	−18,61 mn	−69,16 mn	−149 mn	−287 mn
Short Term Debt Issued, Total	-	-	-	-	-
Long-Term Debt Issued, Total	1,28 mn	-	-	-	144 mn
Total Debt Issued	1,28 mn	-	-	-	144 mn
Short Term Debt Repaid, Total	−12 tn	-	-	-	-
Long-Term Debt Repaid, Total	-	-	-	-	−92,12 tn
Total Debt Repaid	−12 tn	-	-	-	−92,12 tn
Issuance of Common Stock	109 mn	21,01 mn	53,82 mn	243 mn	312 mn
Repurchase of Common Stock	−1,09 mn	−76,82 tn	-	-	-
Preferred Dividends Paid	-	-	−1,6 mn	-	−800 tn
Common & Preferred Stock Dividends Paid	-	-	−1,6 mn	-	−800 tn
Other Financing Activities, Total	−3,2 mn	−2,22 mn	-	-	144 mn
Cash from Financing	106 mn	18,71 mn	52,22 mn	243 mn	599 mn
Foreign Exchange Rate Adjustments	-	-	-	−95,26 tn	540 tn
Net Change in Cash	41,99 mn	−8,39 mn	−15,83 mn	80,75 mn	23,28 mn
Kompletterande punkter
Cash Income Tax Paid (Refund)	125 tn	734 tn	−633 tn	132 tn	665 tn
Levered Free Cash Flow	−46,01 mn	−6,33 mn	−69,23 mn	−145 mn	−529 mn
Unlevered Free Cash Flow	−46,01 mn	−6,33 mn	−69,23 mn	−145 mn	−527 mn
Change In Net Working Capital	42,36 mn	−18,61 mn	17,01 mn	110 mn	250 mn
Net Debt Issued / Repaid	1,27 mn	-	-	-	144 mn

Skatteperiod: December	2021	2022	2023	2024	2025
Lönsamhet
Return on Assets	7,43	−26,05	−6,29	4,64	−6,81
Return on Total Capital	7,78	−27,97	−7,32	5,31	−7,9
Return On Equity %	4,64	−82,48	−11,45	9,19	−12,78
Return on Common Equity	4,85	−88,77	−12,38	9,47	−13,74
Marginalanalys
Gross Profit Margin %	68,01	36,91	34,2	41,97	53,25
SG&A Margin	40,75	71,57	61,6	38,61	72,25
EBITDA Margin %	27,25	−90,72	−0,34	55,18	−50,43
EBITA Margin %	13,6	−176,88	−32,46	25,13	−83,28
EBIT Margin %	13,6	−176,88	−32,46	25,13	−83,28
Income From Continuing Operations Margin %	5,06	−326,03	−30,93	26,33	−75,79
Net Income Margin %	5,06	−326,03	−30,93	26,33	−71,67
Net Avail. For Common Margin %	5,06	−326,03	−30,93	26,33	−71,67
Normalized Net Income Margin	8,11	−112,71	−15,88	19,84	−40,07
Levered Free Cash Flow Margin	−47,89	−19,6	−154,14	−134,72	−471,73
Unlevered Free Cash Flow Margin	−47,89	−19,6	−154,14	−134,72	−470,01
Tillgångsomslutning
Asset Turnover	0,87	0,24	0,31	0,3	0,13
Fixed Assets Turnover	3,08	1,17	0,81	1,02	0,44
Receivables Turnover (Average Receivables)	-	-	-	-	6,23
Kortfristig likviditet
Current Ratio	19,14	8,65	3,08	5,39	6,39
Quick Ratio	8,4	4,49	1,13	1,99	1,63
Operating Cash Flow to Current Liabilities	−4,61	−1,14	0,04	−0,24	−3,11
Days Sales Outstanding (Average Receivables)	-	-	-	-	58,62
Average Days Payable Outstanding	23,6	55,87	36,71	16,82	42,82
Långsiktig solvens
Total Debt/Equity	-	-	4,07	2,98	15,51
Total Debt / Total Capital	-	-	3,91	2,89	13,42
LT Debt/Equity	-	-	2,85	2	13,37
Long-Term Debt / Total Capital	-	-	2,74	1,94	11,58
Total Liabilities / Total Assets	4,6	10,44	19,34	13,89	26,32
EBIT / Interest Expense	-	-	-	-	−30,17
EBITDA / Interest Expense	-	-	-	-	−11,15
(EBITDA - Capex) / Interest Expense	-	-	-	-	−103,58
Total Debt / EBITDA	-	-	−41,04	0,23	−3,89
Net Debt / EBITDA	−1,62	1,12	70,27	−1,37	−0,46
Total Debt / (EBITDA - Capex)	-	-	−0,09	−0,4	−0,42
Net Debt / (EBITDA - Capex)	2,05	0,67	0,16	2,35	−0,05
Tillväxt jämfört med föregående år
Total Revenues, 1 Yr. Growth %	356,1	−66,39	39,07	139,34	4,24
Gross Profit, 1 Yr. Growth %	838,71	−81,75	28,83	193,78	32,25
EBITDA, 1 Yr. Growth %	489,03	−254,17	−99,44	−39,26 tn	−195,26
EBITA, 1 Yr. Growth %	1,07 tn	−1,07 tn	−73,44	−285,3	−445,5
EBIT, 1 Yr. Growth %	1,07 tn	−1,07 tn	−73,44	−285,3	−445,5
Earnings From Cont. Operations, 1 Yr. Growth %	152,76	10,33 tn	−86,81	−303,74	−400,04
Net Income, 1 Yr. Growth %	−354,61	10,33 tn	−86,81	−303,74	−383,75
Normalized Net Income, 1 Yr. Growth %	547,84	−983,47	−79,64	−398,9	−327,93
Diluted EPS Before Extra, 1 Yr. Growth %	27,18	6,6 tn	−88,06	−218,75	−263,92
Accounts Receivable, 1 Yr. Growth %	-	-	-	-	260,65
Net Property, Plant and Equip., 1 Yr. Growth %	8,84	−30,41	287,85	39,43	214,79
Total Assets, 1 Yr. Growth %	351	−42,18	88,54	184,29	118,19
Tangible Book Value, 1 Yr. Growth %	327,88	−48,27	77,61	193,77	61,6
Common Equity, 1 Yr. Growth %	327,88	−48,27	77,61	216,34	57,33
Cash From Operations, 1 Yr. Growth %	580,26	−51,04	−113,01	−1,27 tn	2,12 tn
Capital Expenditures, 1 Yr. Growth %	939,65	−58,73	244,79	41,02	204,17
Levered Free Cash Flow, 1 Yr. Growth %	590,17	−85,69	1,3 tn	109,18	272,22
Unlevered Free Cash Flow, 1 Yr. Growth %	590,17	−85,69	1,3 tn	109,18	270,86
Sammansatt Årlig Tillväxthastighet Över Två År
Total Revenues, 2 Yr. CAGR %	-	23,82	−31,63	82,44	57,95
Gross Profit, 2 Yr. CAGR %	-	30,87	−51,52	94,55	97,11
EBITDA, 2 Yr. CAGR %	265,22	144,98	−91,07	48,04	1,83 tn
EBITA, 2 Yr. CAGR %	156,07	505,67	57,32	−29,85	153,02
EBIT, 2 Yr. CAGR %	156,07	505,67	57,32	−29,85	153,02
Earnings From Cont. Operations, 2 Yr. CAGR %	56,21	722,79	270,9	−48,15	147,24
Net Income, 2 Yr. CAGR %	−29,1	579,68	270,9	−48,15	140,44
Normalized Net Income, 2 Yr. CAGR %	150,08	511,94	31,59	−21,99	150,87
Diluted EPS Before Extra, 2 Yr. CAGR %	−21,9	413,37	182,84	−62,34	39,52
Net Property, Plant and Equip., 2 Yr. CAGR %	-	−12,97	64,29	132,55	109,51
Total Assets, 2 Yr. CAGR %	531,15	58,66	4,41	131,52	149,06
Tangible Book Value, 2 Yr. CAGR %	551,17	45,89	−4,15	128,42	117,88
Common Equity, 2 Yr. CAGR %	551,17	45,89	−4,15	137,03	123,09
Cash From Operations, 2 Yr. CAGR %	315,46	195,7	−74,76	23,64	1,52 tn
Capital Expenditures, 2 Yr. CAGR %	1,96 tn	107,15	19,29	120,5	107,11
Levered Free Cash Flow, 2 Yr. CAGR %	187,93	−0,49	25,07	441,57	176,33
Unlevered Free Cash Flow, 2 Yr. CAGR %	187,93	−0,49	25,07	441,57	175,82
Treårig Sammansatt Årlig Tillväxthastighet
Total Revenues, 3 Yr. CAGR %	-	-	28,71	3,82	51,39
Gross Profit, 3 Yr. CAGR %	-	-	30,19	−11,61	71,06
EBITDA, 3 Yr. CAGR %	143,74	146,21	−68,58	46,15	27,81
EBITA, 3 Yr. CAGR %	90,48	206,02	110,75	66,14	19,35
EBIT, 3 Yr. CAGR %	90,48	206,02	110,75	66,14	19,35
Earnings From Cont. Operations, 3 Yr. CAGR %	37,01	275,21	107,49	203,76	−6,91
Net Income, 3 Yr. CAGR %	11,2	121,6	82,67	203,76	−8,63
Normalized Net Income, 3 Yr. CAGR %	87,5	208,01	94,34	72,98	8,62
Diluted EPS Before Extra, 3 Yr. CAGR %	−15,25	116,99	46,54	111,79	−38,52
Net Property, Plant and Equip., 3 Yr. CAGR %	-	-	43,22	55,55	157,25
Total Assets, 3 Yr. CAGR %	143,37	181,19	68,05	45,8	126,99
Tangible Book Value, 3 Yr. CAGR %	141,03	176,3	55,78	39,23	103,53
Common Equity, 3 Yr. CAGR %	141,03	176,3	55,78	42,71	106,76
Cash From Operations, 3 Yr. CAGR %	66,38	84,74	4,4	−9,21	223,98
Capital Expenditures, 3 Yr. CAGR %	-	460,15	145,49	26,14	145,46
Levered Free Cash Flow, 3 Yr. CAGR %	209,42	4,49	121,23	48,46	374,84
Unlevered Free Cash Flow, 3 Yr. CAGR %	209,42	4,49	121,23	48,46	374,26
Sammansatt Årlig Tillväxthastighet Över Fem År
Total Revenues, 5 Yr. CAGR %	91,76	-	-	-	39,69
Gross Profit, 5 Yr. CAGR %	77,52	-	-	-	53,68
EBITDA, 5 Yr. CAGR %	152,36	132,56	−39,1	97,72	63,2
EBITA, 5 Yr. CAGR %	127	159,19	50,45	68,42	126,74
EBIT, 5 Yr. CAGR %	127	159,19	50,45	68,42	126,74
Earnings From Cont. Operations, 5 Yr. CAGR %	96,79	192,91	49,01	70	122,56
Net Income, 5 Yr. CAGR %	97,74	156,83	31,47	23,95	103,89
Normalized Net Income, 5 Yr. CAGR %	125,56	170,63	43,27	76,48	115,24
Diluted EPS Before Extra, 5 Yr. CAGR %	−58,09	83,93	4,02	7,69	43,69
Net Property, Plant and Equip., 5 Yr. CAGR %	227,16	206,55	-	-	66,76
Total Assets, 5 Yr. CAGR %	81,63	50,71	72,26	160,16	96,69
Tangible Book Value, 5 Yr. CAGR %	83,29	46,86	65,38	156,05	78,16
Common Equity, 5 Yr. CAGR %	83,29	46,86	65,38	159,87	79,85
Cash From Operations, 5 Yr. CAGR %	84,35	34,8	−26,2	57,32	212,36
Capital Expenditures, 5 Yr. CAGR %	236,38	-	-	285,79	129,35
Levered Free Cash Flow, 5 Yr. CAGR %	212,46	11,36	113,71	92	141,81
Unlevered Free Cash Flow, 5 Yr. CAGR %	212,53	11,36	113,71	92	141,64