|
Marknaden stängd -
Andra börsplatser
|
5-dagars förändring | Förändring 1 jan. | ||
| 0,7400 USD | 0,00 % |
|
0,00 % | - |
Försäljning 2025 per affärssegment
Försäljning 2025 efter Geografi
Historisk fördelning av intäkter per affärssegment
Net Income: Fördelning efter verksamhetssegment
| Skatteperiod: December | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
Animal Feed | ||||||||||
Papillon | 60,56 mn | 82,77 mn | 86,05 mn | 97,5 mn | 106 mn | |||||
Total Assets | 12,39 mn | 17,03 mn | 22,54 mn | 21,36 mn | 21,84 mn | |||||
Interest Expense | −85 tn | −48 tn | −23 tn | −31 tn | −17 tn | |||||
Income Tax Expense | 480 tn | 716 tn | 302 tn | 209 tn | 1,12 mn | |||||
EBT | 2,31 mn | 3,36 mn | 2,6 mn | 2,52 mn | 3,92 mn | |||||
Gross Profit | 7,02 mn | 9,14 mn | 8,97 mn | 10,29 mn | 12,17 mn | |||||
D&A | 364 tn | 368 tn | 385 tn | 385 tn | 392 tn | |||||
Operating Income | 2,08 mn | 3,4 mn | 2,62 mn | 2,55 mn | 3,93 mn | |||||
Net Income | 1,83 mn | 2,64 mn | 2,29 mn | 2,31 mn | 2,8 mn | |||||
MIN-Ad | 7,01 mn | 8,74 mn | 9,28 mn | 8,42 mn | 9,44 mn | |||||
Total Assets | 3,22 mn | 4,25 mn | 4,66 mn | 6,53 mn | 6,48 mn | |||||
Interest Expense | −77 tn | −38 tn | −38 tn | −123 tn | −155 tn | |||||
Income Tax Expense | 25 tn | 950 tn | - | - | - | |||||
EBT | 115 tn | −24 tn | 220 tn | −138 tn | 98 tn | |||||
Gross Profit | 1,59 mn | 1,76 mn | 2,19 mn | 2,2 mn | 2,54 mn | |||||
D&A | 334 tn | 406 tn | 438 tn | 591 tn | 686 tn | |||||
Operating Income | 192 tn | 14 tn | 258 tn | −15 tn | 253 tn | |||||
Net Income | 90 tn | −974 tn | 220 tn | 62 tn | 7,19 mn | |||||
Other | 648 tn | 630 tn | 1,38 mn | 960 tn | 1,2 mn | |||||
Total Assets | 583 tn | 699 tn | 654 tn | 791 tn | 2,61 mn | |||||
Interest Expense | −123 tn | −194 tn | −302 tn | −290 tn | −253 tn | |||||
Income Tax Expense | - | 464 tn | 252 tn | −5 tn | 61 tn | |||||
EBT | −195 tn | −469 tn | 136 tn | −424 tn | −89 tn | |||||
Gross Profit | 648 tn | 630 tn | 1,38 mn | 960 tn | 1,2 mn | |||||
D&A | 162 tn | 161 tn | 166 tn | 175 tn | 178 tn | |||||
Operating Income | −72 tn | −275 tn | 438 tn | −134 tn | 164 tn | |||||
Net Income | −195 tn | −933 tn | −116 tn | 181 tn | 6,47 mn | |||||
Eliminations | −4,04 mn | −4,92 mn | −6,18 mn | −7,74 mn | −9,98 mn | |||||
Total Assets | −237 tn | −572 tn | −309 tn | −518 tn | −304 tn | |||||
Interest Expense | 8 tn | 10 tn | 2 tn | - | - | |||||
EBT | −150 tn | −214 tn | −628 tn | - | - | |||||
Gross Profit | −970 tn | −854 tn | −1,61 mn | −1,01 mn | −1,2 mn | |||||
D&A | - | - | - | - | - | |||||
Operating Income | −158 tn | −224 tn | −630 tn | - | - | |||||
Net Income | −150 tn | −214 tn | −628 tn | −800 tn | −13,71 mn | |||||
Stone Materials | ||||||||||
Total Assets | 6,6 mn | - | - | - | - | |||||
Diversified Metal Ores | ||||||||||
Mill Creek | - | - | - | - | - | |||||
Interest Expense | - | - | - | - | - | |||||
Total Assets | - | - | - | - | - | |||||
EBT | - | - | - | - | - | |||||
Gross Profit | - | - | - | - | - | |||||
D&A | - | - | - | - | - | |||||
Operating Income | - | - | - | - | - | |||||
Net Income | - | - | - | - | - |
Historik över geografisk fördelning av omsättning
| Skatteperiod: December | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
United States | 64,18 mn | 87,22 mn | 90,53 mn | 99,14 mn | 107 mn | |||||
Total Assets | 22,55 mn | 21,41 mn | 27,54 mn | 28,16 mn | 30,63 mn | |||||
Interest Expense | −277 tn | −270 tn | −361 tn | −444 tn | −425 tn | |||||
Income Tax Expense | 505 tn | 2,13 mn | 554 tn | 204 tn | 1,18 mn | |||||
D&A | 860 tn | 935 tn | 989 tn | 1,15 mn | 1,26 mn | |||||
CAPEX | −328 tn | −588 tn | −1,27 mn | −1,21 mn | −533 tn | |||||
Gross Profit | 8,29 mn | 10,68 mn | 10,94 mn | 12,44 mn | 14,72 mn | |||||
Net Income | 1,3 mn | 569 tn | 1,77 mn | 1,75 mn | 2,75 mn | |||||
EBT | 2,08 mn | 2,65 mn | 2,32 mn | 1,96 mn | 3,92 mn | |||||
Operating Income | - | - | - | - | - |
Välj din utgåva
All finansiell information anpassad till den nationella nivån
















