Balansräkning Nordea Bank Abp Nasdaq Stockholm

Aktier

NDA SE

FI4000297767

Banker

Fördröjd Nasdaq Stockholm Andra börsplatser 18.00.00 2026-06-11			5-dagars förändring	Förändring 1 jan.
174,30 ^SEK	+0,61 %		−1,02 %	+0,20 %

17.47	Grieg Seafood emitterar gröna hybridobligationer för 750 miljoner norska kronor	MT
17.23	SpareBank 1 Østlandet emitterar primärkapitaltillskott om 400 miljoner norska kronor	MT

fa38cb1de701d1501c66d9.dWKj4HO1U-OokbpHVsDA4qdJCAX4AtF8PG8LKoEi1zY.DSbHohSMNLDex4sAM7WViOE4bX2aXZtPZjc8frlIsFctD8GkIfhlrP2n-w

Publicerade finansiella data: NORDEA BANK ABP

Årlig

Kvartalsvis

Halvårsvis

YTD

LTM

Skatteperiod: December	2021	2022	2023	2024	2025
Interest Income On Loans	5,12 md	7,94 md	17,3 md	18,58 md	15,4 md
Interest Income On Investments	565 mn	879 mn	2,43 md	2,5 md	1,85 md
Interest Income, Total	5,68 md	8,82 md	19,73 md	21,08 md	17,25 md
Interest On Deposits	1,17 md	3,47 md	12,28 md	13,49 md	10,08 md
Total Interest On Borrowings	−411 mn	−322 mn	-	-	-
Interest Expense, Total	756 mn	3,15 md	12,28 md	13,49 md	10,08 md
Net Interest Income	4,92 md	5,66 md	7,45 md	7,59 md	7,17 md
Gain (Loss) on Sale of Assets	34 mn	39 mn	29 mn	27 mn	25 mn
Gain (Loss) on Sale of Invest. & Securities - (Rev)	2,3 md	−991 mn	1,97 md	2,75 md	1,92 md
Income (Loss) on Equity Invest. (Income Block)	−6 mn	−8 mn	−3 mn	10 mn	−2 mn
Total Other Non Interest Income	2,17 md	5,13 md	2,35 md	1,63 md	2,45 md
Non Interest Income, Total	4,5 md	4,17 md	4,34 md	4,42 md	4,39 md
Revenues Before Provison For Loan Losses	9,42 md	9,84 md	11,79 md	12,02 md	11,56 md
Provision For Loan Losses	118 mn	112 mn	187 mn	198 mn	21 mn
Total Revenues	9,3 md	9,72 md	11,61 md	11,82 md	11,54 md
Salaries And Other Employee Benefits	2,76 md	2,82 md	2,89 md	3,09 md	3,23 md
Occupancy Expense	605 mn	586 mn	609 mn	562 mn	610 mn
Selling General & Admin Expenses, Total	1,23 md	1,15 md	1,23 md	1,54 md	1,44 md
(Gain) Loss on Sale of Loans	−83 mn	13 mn	−20 mn	8 mn	1 mn
Total Other Non Interest Expense	-	322 mn	316 mn	117 mn	116 mn
Non Interest Expense, Total	4,51 md	4,89 md	5,02 md	5,32 md	5,4 md
EBT, Excl. Unusual Items	4,8 md	4,83 md	6,59 md	6,49 md	6,14 md
Impairment of Goodwill	-	-	-	-	-
Asset Writedown	139 mn	−66 mn	−249 mn	54 mn	180 mn
Other Unusual Items	-	-	-	-	-
EBT, Incl. Unusual Items	4,94 md	4,77 md	6,34 md	6,55 md	6,32 md
Income Tax Expense	1,1 md	1,17 md	1,4 md	1,49 md	1,48 md
Earnings From Continuing Operations	3,83 md	3,6 md	4,93 md	5,06 md	4,84 md
Net Income to Company	3,83 md	3,6 md	4,93 md	5,06 md	4,84 md
Minority Interest	-	2 mn	-	-	-
Net Income - (IS)	3,83 md	3,6 md	4,93 md	5,06 md	4,84 md
Preferred Dividend and Other Adjustments	26 mn	21 mn	26 mn	26 mn	26 mn
Net Income to Common Incl Extra Items	3,8 md	3,58 md	4,91 md	5,03 md	4,81 md
Net Income to Common Excl. Extra Items	3,8 md	3,58 md	4,91 md	5,03 md	4,81 md
Poster per aktie
Net EPS - Basic	0,95	0,95	1,37	1,44	1,39
Basic EPS - Continuing Operations	0,95	0,95	1,37	1,44	1,39
Basic Weighted Average Shares Outstanding	4,02 md	3,78 md	3,58 md	3,5 md	3,45 md
Net EPS - Diluted	0,95	0,95	1,37	1,44	1,39
Diluted EPS - Continuing Operations	0,95	0,95	1,37	1,44	1,39
Diluted Weighted Average Shares Outstanding	4,02 md	3,78 md	3,58 md	3,5 md	3,46 md
Normalized Basic EPS	0,75	0,8	1,15	1,16	1,11
Normalized Diluted EPS	0,74	0,8	1,15	1,16	1,11
Dividend Per Share	0,69	0,8	0,92	0,94	0,96
Payout Ratio	84	74,53	58,82	64,12	68,06
American Depositary Receipts Ratio (ADR)	1	1	1	1	1
Kompletterande punkter
Effective Tax Rate - (Ratio)	22,39	24,6	22,15	22,74	23,37
Total Current Taxes	824 mn	987 mn	1,44 md	1,17 md	1,64 md
Total Deferred Taxes	281 mn	186 mn	−41 mn	321 mn	−166 mn
Normalized Net Income	3 md	3,02 md	4,12 md	4,06 md	3,84 md
Non-Cash Pension Expense	16 mn	14 mn	12 mn	12 mn	3 mn
Kompletterande driftskostnadsposter
Stock-Based Comp., SG&A Exp. (Total)	-	12 mn	20 mn	15 mn	-
Total Stock-Based Compensation	-	12 mn	20 mn	15 mn	-

Skatteperiod: December	2021	2022	2023	2024	2025
TILLGÅNGAR
Cash And Equivalents	48,63 md	62,88 md	51,36 md	47,56 md	39,19 md
Investment Securities, Total	146 md	147 md	158 md	219 md	219 md
Trading Asset Securities, Total	4,93 md	5,41 md	5,11 md	7,54 md	101 mn
Mortgage Backed Securities	21,41 md	23,22 md	24 md	20,31 md	23,73 md
Total investments	172 md	176 md	187 md	247 md	243 md
Gross Loans	333 md	334 md	331 md	314 md	359 md
Allowance For Loan Losses	−2,21 md	−1,67 md	−1,65 md	−1,6 md	−1,37 md
Other Adjustments to Gross Loans	−989 mn	−1,21 md	−1,74 md	−1,72 md	−1,62 md
Net Loans	329 md	332 md	327 md	311 md	356 md
Gross Property Plant And Equipment	3,17 md	3,18 md	3,06 md	2,72 md	2,77 md
Accumulated Depreciation	−1,42 md	−1,51 md	−1,4 md	−1,06 md	−1,21 md
Net Property Plant And Equipment	1,74 md	1,67 md	1,65 md	1,66 md	1,56 md
Goodwill	1,98 md	2,26 md	2,23 md	2,18 md	2,18 md
Other Intangibles, Total	1,81 md	1,78 md	1,6 md	1,7 md	1,9 md
Investment in Real Estate	2,37 md	3,15 md	2,93 md	2,88 md	3,09 md
Deferred Tax Assets Current	11 mn	13 mn	14 mn	11 mn	7 mn
Accrued Interest Receivable	608 mn	-	-	-	-
Other Receivables	8,08 md	211 mn	217 mn	364 mn	383 mn
Other Current Assets, Total	459 mn	3,04 md	1,6 md	2,33 md	2,44 md
Deferred Tax Assets Long-Term (Collected)	207 mn	152 mn	240 mn	195 mn	173 mn
Other Long-Term Assets, Total	2,91 md	12,17 md	8,41 md	6,42 md	4,34 md
Total Assets	570 md	595 md	585 md	623 md	654 md
Skulder
Accounts Payable, Total	139 mn	485 mn	251 mn	215 mn	181 mn
Accrued Expenses, Total	1,18 md	1,16 md	1,19 md	1,58 md	1,26 md
Interest Bearing Deposits	280 md	288 md	288 md	314 md	332 md
Total Deposits	280 md	288 md	288 md	314 md	332 md
Short-Term Borrowings	44,93 md	56,94 md	46,3 md	43,75 md	45,17 md
Current Portion of Long-Term Debt	56,38 md	61,71 md	57,43 md	64,98 md	61,03 md
Current Portion of Leases	101 mn	98 mn	115 mn	109 mn	106 mn
Long-Term Debt	115 md	110 md	118 md	121 md	133 md
Long-Term Leases	1,05 md	982 mn	988 mn	994 mn	939 mn
Current Income Taxes Payable	354 mn	303 mn	413 mn	208 mn	672 mn
Accrued Interest Payable	-	-	-	-	-
Deferred Tax Liability Current	64 mn	143 mn	27 mn	27 mn	87 mn
Other Current Liabilities - (Bank / Utility Template)	17,22 md	14,58 md	12,2 md	10,18 md	10,97 md
Unearned Revenue Non Current	157 mn	62 mn	-	-	-
Pension & Other Post Retirement Benefits	369 mn	298 mn	287 mn	272 mn	296 mn
Deferred Tax Liability Non-Current	471 mn	479 mn	478 mn	786 mn	514 mn
Other Non Current Liabilities	19,99 md	28,61 md	28,2 md	33,5 md	35,7 md
Total Liabilities	537 md	563 md	553 md	591 md	622 md
Common Stock, Total	4,05 md	4,05 md	4,05 md	4,05 md	4,05 md
Additional Paid In Capital	-	-	-	-	-
Retained Earnings	29,4 md	27,51 md	27,71 md	29,17 md	29,84 md
Comprehensive Income and Other	39 mn	−154 mn	−532 mn	−788 mn	−1,47 md
Total Common Equity	33,49 md	31,4 md	31,22 md	32,44 md	32,42 md
Minority Interest	9 mn	-	-	-	-
Total Equity	33,5 md	31,4 md	31,22 md	32,44 md	32,42 md
Total Liabilities And Equity	570 md	595 md	585 md	623 md	654 md
Kompletterande poster
ECS Total Shares Outstanding on Filing Date	3,93 md	3,64 md	3,52 md	3,49 md	3,42 md
ECS Total Common Shares Outstanding	3,93 md	3,64 md	3,52 md	3,49 md	3,42 md
Book Value / Share	8,33	8,42	8,66	9,09	9,48
Tangible Book Value	29,71 md	27,36 md	27,4 md	28,55 md	28,33 md
Tangible Book Value Per Share	7,36	7,31	7,57	7,98	8,28
Total Debt	217 md	229 md	223 md	230 md	241 md
Deposits at Interest - Cash	1,13 md	1,06 md	740 mn	1 md	987 mn
Debt Equivalent of Unfunded Proj. Benefit Obligation	148 mn	133 mn	62 mn	−88 mn	−38 mn
Net Debt	147 md	142 md	146 md	123 md	165 md
Equity Method Investments, Total	207 mn	509 mn	481 mn	482 mn	462 mn
Full Time Employees	26,89 tn	28,27 tn	29,15 tn	30,16 tn	28,99 tn
Part Time Employees	-	-	-	-	-

Skatteperiod: December	2021	2022	2023	2024	2025
Net Income	3,83 md	4,77 md	4,93 md	5,06 md	4,84 md
Depreciation, Depletion & Amortization	244 mn	215 mn	225 mn	218 mn	218 mn
Amortization of Goodwill and Intangible Assets - (CF)	54 mn	49 mn	38 mn	48 mn	55 mn
Total Depreciation, Depletion & Amortization	298 mn	264 mn	263 mn	266 mn	273 mn
Amortization of Deferred Charges, Total	307 mn	322 mn	346 mn	296 mn	337 mn
(Gain) Loss On Sale of Asset - (CF)	−50 mn	−40 mn	−8 mn	−30 mn	−23 mn
(Gain) Loss on Sale of Investments - (CF)	−1,38 md	−5,46 md	2,36 md	664 mn	231 mn
Total Asset Writedown	884 mn	−800 mn	1,56 md	124 mn	2,59 md
Provision for Credit Losses	88 mn	189 mn	202 mn	246 mn	61 mn
Change in Trading Asset Securities	−2,47 md	−2,21 md	1,64 md	−3,64 md	−1,34 md
Change in Other Net Operating Assets (Collected)	−11,74 md	3,01 md	−12,57 md	−18,39 md	−23,37 md
Other Operating Activities	2,46 md	−2,51 md	1,1 md	811 mn	−430 mn
Cash from Operations	−7,77 md	−2,47 md	−174 mn	−14,6 md	−16,83 md
Capital Expenditure	−34 mn	−61 mn	−86 mn	−91 mn	−79 mn
Sale of Property, Plant, and Equipment	29 mn	49 mn	33 mn	37 mn	27 mn
Cash Acquisitions	-	−254 mn	−37 mn	−2,39 md	-
Divestitures	7 mn	-	-	-	-
Purchase / Sale of Intangible Assets	−384 mn	−344 mn	−444 mn	−469 mn	−577 mn
Investment in Marketable and Equity Securities, Total	2 mn	−19 mn	−1 mn	-	50 mn
Cash from Investing	−380 mn	−629 mn	−535 mn	−2,92 md	−579 mn
Long-Term Debt Issued, Total	2,81 md	-	500 mn	2,19 md	1,78 md
Total Debt Issued	2,81 md	-	500 mn	2,19 md	1,78 md
Long-Term Debt Repaid, Total	−3,39 md	−1,06 md	−323 mn	−913 mn	−950 mn
Total Debt Repaid	−3,39 md	−1,06 md	−323 mn	−913 mn	−950 mn
Issuance of Common Stock	-	-	-	-	-
Repurchase of Common Stock	−1,14 md	−2,84 md	−1,28 md	−382 mn	−873 mn
Common Dividends Paid	−3,22 md	−2,68 md	−2,9 md	−3,24 md	−3,29 md
Common & Preferred Stock Dividends Paid	−3,22 md	−2,68 md	−2,9 md	−3,24 md	−3,29 md
Net Increase (Decrease) in Deposit Accounts - (CF)	25,37 md	24,45 md	−6,3 md	15,51 md	13,67 md
Cash from Financing	20,44 md	17,86 md	−10,31 md	13,16 md	10,33 md
Foreign Exchange Rate Adjustments	144 mn	−513 mn	−500 mn	560 mn	−1,29 md
Net Change in Cash	12,42 md	14,25 md	−11,52 md	−3,8 md	−8,37 md
Kompletterande poster
Cash Interest Paid	1,03 md	2,95 md	11,62 md	13,44 md	10,14 md
Cash Income Tax Paid (Refund)	759 mn	976 mn	1,48 md	1,42 md	1,22 md
Net Debt Issued / Repaid	−577 mn	−1,06 md	177 mn	1,28 md	826 mn

Skatteperiod: December	2021	2022	2023	2024	2025
Lönsamhet
Return on Assets	0,68	0,62	0,84	0,84	0,76
Return On Equity %	11,39	11,08	15,9	15,89	14,93
Return on Common Equity	11,32	11,02	15,81	15,81	14,85
Shareholders Value Added	−148 mn	−248 mn	1,25 md	1,29 md	1 md
Marginalanalys
SG&A Margin	49,33	46,85	40,69	43,99	45,81
Net Interest Income / Total Revenues %	52,93	58,24	64,2	64,26	62,12
EBT Excl. Non-Recurring Items Margin %	51,56	49,71	56,76	54,95	53,18
Income From Continuing Operations Margin %	41,18	36,97	42,51	42,81	41,95
Net Income Margin %	41,18	36,99	42,51	42,81	41,95
Net Avail. For Common Margin %	40,9	36,77	42,29	42,59	41,72
Normalized Net Income Margin	32,22	31,09	35,47	34,35	33,24
Tillgångskvalitet
Nonperforming Loans / Total Loans %	0,56	0,34	0,41	0,58	0,53
Nonperforming Loans / Total Assets %	0,33	0,19	0,23	0,29	0,29
Nonperforming Assets / Total Assets %	0,33	0,19	0,24	0,29	0,29
NPAs / Loans and OREO	0,56	0,34	0,42	0,58	0,53
NPAs / Equity	5,61	3,65	4,4	5,61	5,9
Allowance for Credit Losses / Net Charge-offs %	316,05	145,86	554,7	585,77	281,56
Allowance for Credit Losses / Nonperforming Loans %	117,9	146,24	121,01	88,58	72,05
Allowance for Credit Losses / Total Loans %	0,66	0,5	0,5	0,51	0,38
Provision for Loan Losses / Net Charge-offs %	16,91	9,76	62,75	72,26	4,3
Kapital och Finansiering
Total Average Common Equity / Total Average Assets %	5,99	5,57	5,26	5,27	5,08
Total Average Equity / Total Average Assets %	5,99	5,57	5,26	5,27	5,08
Total Equity + Allowance for Loan Losses / Total Loans %	10,73	9,89	9,94	10,83	9,42
Gross Loans / Total Deposits %	118,96	116,11	115,07	100,18	108,2
Net Loans / Total Deposits %	117,82	115,11	113,89	99,12	107,3
Tier 1 Capital Ratio %	19,1	18,7	19,4	18,4	18,4
Total Capital Ratio %	21,2	20,8	22,2	21	21,2
Core Tier 1 Capital Ratio	17	16,4	17	15,8	15,7
Tier 2 Capital Ratio	2,15	2,11	2,86	2,64	2,83
Coverage Ratio	62,81	74,19	67,28	54,5	43,83
Interbank Ratio	18,09	27,8	10,64	12,82	15,14
Täckning av fasta kostnader
EBT + Interest on Borrowings / Interest on Borrowings	−11,01	−13,81	-	-	-
EBT + Interest Expense / Interest Expense	7,53	2,51	1,52	1,49	1,63
Tillväxt jämfört med föregående år
Net Interest Income, 1 Yr. Growth %	9,08	15	31,55	1,92	−5,62
Non Interest Income, 1 Yr. Growth %	16,59	−7,2	5,95	1,82	−0,66
Provision For Loan Losses, 1 Yr. Growth %	−87	−5,08	66,96	5,88	−89,39
Total Revenues, 1 Yr. Growth %	24,65	4,52	20,27	1,82	−2,36
Earnings From Cont. Operations, 1 Yr. Growth %	69,14	−6,16	37,55	2,53	−4,33
Net Income, 1 Yr. Growth %	69,14	−6,11	37,48	2,53	−4,33
Normalized Net Income, 1 Yr. Growth %	64,22	0,84	36,34	−1,41	−5,51
Diluted EPS Before Extra, 1 Yr. Growth %	71,97	0,05	45,74	4,93	−3,31
Dividend Per Share, 1 Yr. Growth %	76,92	15,94	15	2,17	2,13
Gross Loans, 1 Yr. Growth %	4,05	0,54	−1,09	−5	6,04
Allowance For Loan Losses, 1 Yr. Growth %	−9,89	−24,16	−1,2	−2,9	−14,39
Net Loans, 1 Yr. Growth %	4,17	0,64	−1,25	−5,03	6,2
Non Performing Loans, 1 Yr. Growth %	−14,61	−38,86	19,41	32,65	5,24
Non Performing Assets, 1 Yr. Growth %	−14,6	−38,98	19,98	32,44	5,05
Total Assets, 1 Yr. Growth %	3,29	4,29	−1,69	6,61	4,97
Total Deposits, 1 Yr Growth %	14,83	3,01	−0,88	9,11	5,68
Tangible Book Value, 1 Yr. Growth %	−0,83	−7,91	2,09	4,22	−0,78
Common Equity, 1 Yr. Growth %	−0,7	−6,24	1,24	3,88	−0,05
Total Equity, 1 Yr. Growth %	−0,7	−6,27	1,24	3,88	−0,05
Tvåårig Sammansatt Årlig Tillväxthastighet
Net Interest Income, 2 Yr. CAGR %	6,8	12	23	15,79	−1,92
Non Interest Income, 2 Yr. CAGR %	2,71	4,02	−1,74	3,87	0,57
Provision For Loan Losses, 2 Yr. CAGR %	−53,08	−64,88	25,89	32,96	−66,49
Total Revenues, 2 Yr. CAGR %	7,54	14,15	11,69	10,66	−0,29
Earnings From Cont. Operations, 2 Yr. CAGR %	57,62	25,98	13,49	18,76	−0,96
Net Income, 2 Yr. CAGR %	57,47	26,02	13,49	18,73	−0,96
Normalized Net Income, 2 Yr. CAGR %	29,79	28,69	17,18	15,94	−3,48
Diluted EPS Before Extra, 2 Yr. CAGR %	58,51	31,17	20,35	23,67	0,73
Dividend Per Share, 2 Yr. CAGR %	31,34	43,22	15,47	8,4	2,15
Gross Loans, 2 Yr. CAGR %	2,08	2,28	−0,28	−3,06	4,13
Allowance For Loan Losses, 2 Yr. CAGR %	0,53	−17,33	−13,44	−2,05	−8,83
Net Loans, 2 Yr. CAGR %	2,07	2,39	−0,31	−3,16	4,23
Non Performing Loans, 2 Yr. CAGR %	−9,77	−27,74	−14,55	25,85	18,15
Non Performing Assets, 2 Yr. CAGR %	−9,78	−27,81	−14,43	26,06	17,95
Total Assets, 2 Yr. CAGR %	1,39	3,79	1,25	2,38	5,79
Total Deposits, 2 Yr CAGR %	10,13	8,76	1,4	4	7,38
Tangible Book Value, 2 Yr. CAGR %	3,39	−4,44	−3,97	3,15	1,69
Common Equity, 2 Yr. CAGR %	3,14	−3,51	−3,45	2,55	1,89
Total Equity, 2 Yr. CAGR %	3,08	−3,52	−3,46	2,55	1,89
Treårig Sammansatt Årlig Tillväxthastighet
Net Interest Income, 3 Yr. CAGR %	3,12	9,47	18,17	15,53	8,16
Non Interest Income, 3 Yr. CAGR %	−0,92	−0,71	4,03	−0,57	2,34
Provision For Loan Losses, 3 Yr. CAGR %	−11,97	−40,66	−40,95	18,83	−42,76
Total Revenues, 3 Yr. CAGR %	1,33	6,53	15,85	8,3	6,14
Earnings From Cont. Operations, 3 Yr. CAGR %	7,53	32,6	29,63	9,71	10,5
Net Income, 3 Yr. CAGR %	7,58	32,54	29,63	9,71	10,48
Normalized Net Income, 3 Yr. CAGR %	5,68	19,31	31,14	10,62	8,3
Diluted EPS Before Extra, 3 Yr. CAGR %	7,56	35,97	35,56	14,98	13,93
Dividend Per Share, 3 Yr. CAGR %	0	25,99	33,12	10,86	6,27
Gross Loans, 3 Yr. CAGR %	2,5	1,57	1,14	−1,88	2,36
Allowance For Loan Losses, 3 Yr. CAGR %	2,64	−8,49	−12,27	−10,06	−6,35
Net Loans, 3 Yr. CAGR %	2,48	1,59	1,16	−1,91	2,37
Non Performing Loans, 3 Yr. CAGR %	−9,01	−20,75	−14,57	−1,06	18,57
Non Performing Assets, 3 Yr. CAGR %	−9,16	−20,8	−14,49	−1,02	18,63
Total Assets, 3 Yr. CAGR %	1,13	2,35	1,93	3,01	3,24
Total Deposits, 3 Yr CAGR %	7	7,7	5,69	3,91	4,55
Tangible Book Value, 3 Yr. CAGR %	0,97	−0,52	−2,93	−1,31	1,82
Common Equity, 3 Yr. CAGR %	0,6	−0,09	−2,54	−1,06	1,67
Total Equity, 3 Yr. CAGR %	0,61	−0,13	−2,55	−1,07	1,67
Femårig sammansatt årlig tillväxthastighet
Net Interest Income, 5 Yr. CAGR %	0,82	3,95	10,66	11,95	9,68
Non Interest Income, 5 Yr. CAGR %	−2,24	−2,61	−1,25	0,73	2,63
Provision For Loan Losses, 5 Yr. CAGR %	−25,14	−21,22	1,57	−18,06	−52,92
Total Revenues, 5 Yr. CAGR %	0,09	1,42	5,35	7,99	9,1
Earnings From Cont. Operations, 5 Yr. CAGR %	0,34	3,36	9,88	26,82	16,4
Net Income, 5 Yr. CAGR %	0,34	3,48	9,9	26,77	16,4
Normalized Net Income, 5 Yr. CAGR %	1,43	4,21	10,14	17,92	16
Diluted EPS Before Extra, 5 Yr. CAGR %	0,34	4,76	12,51	30,73	20,37
Dividend Per Share, 5 Yr. CAGR %	1,2	3,3	5,92	18,64	19,74
Gross Loans, 5 Yr. CAGR %	1,29	1,69	1,38	−0,31	2,33
Allowance For Loan Losses, 5 Yr. CAGR %	−1,88	−6,43	−4,12	−5,97	−10,91
Net Loans, 5 Yr. CAGR %	1,28	1,72	1,36	−0,34	2,38
Non Performing Loans, 5 Yr. CAGR %	−6,03	−15,95	−11,27	−4,64	−2,74
Non Performing Assets, 5 Yr. CAGR %	−6,06	−16	−11,3	−4,62	−2,75
Total Assets, 5 Yr. CAGR %	−1,52	0,45	1,18	2,36	3,45
Total Deposits, 5 Yr CAGR %	3,83	4,45	4,72	6,35	6,36
Tangible Book Value, 5 Yr. CAGR %	0,75	−1,27	−1,03	0,54	−1,11
Common Equity, 5 Yr. CAGR %	0,66	−1,08	−1,04	0,6	−0,79
Total Equity, 5 Yr. CAGR %	0,67	−1,18	−1,04	0,57	−0,8