Affärssegment Vision Inc. OTC Markets

Aktier

Marknaden stängd - OTC Markets Andra börsplatser			5-dagars förändring	Förändring 1 jan.
- ^USD	-.--%		-.--%	-

07-28	Vision Usa Corp och SAP Se Concur Expense App Center lanserar integration för global wifi-uppkoppling och utläggshantering	CI
05-22	Vision Inc. godkänner återköpsprogram.	CI

Fördelning efter verksamhetssegment (JPY)

Skatteperiod: December	2021	2022	2023	2024	2025
Broadband Telecommunications Services
Global Wifi	9,07 md	14,39 md	18,73 md	19,88 md	21,01 md
Total Assets	2,28 md	3,54 md	3,52 md	4,47 md	5,16 md
CAPEX	−96 mn	−222 mn	−584 mn	−770 mn	−698 mn
D&A	40,98 mn	122 mn	326 mn	482 mn	534 mn
Operating Income	1,03 md	3,08 md	5,03 md	5,99 md	6,35 md
Internet Service Providers (ISP)
Information and Communications Service Business	8,8 md	10,62 md	12,11 md	14,49 md	16,41 md
Total Assets	4,25 md	4,65 md	5,56 md	7,49 md	9,39 md
CAPEX	−159 mn	−66,15 mn	−295 mn	−172 mn	−451 mn
D&A	63,07 mn	243 mn	297 mn	324 mn	290 mn
Operating Income	1,12 md	766 mn	1,04 md	1,69 md	1,75 md
Travel and Tourism Services
Glamping/Tourism Business	-	340 mn	913 mn	1,16 md	1,59 md
Total Assets	-	1,63 md	2,16 md	2,25 md	2,76 md
CAPEX	-	−1,09 md	−692 mn	−130 mn	−607 mn
D&A	-	38,29 mn	111 mn	115 mn	111 mn
Operating Income	-	−123 mn	88,8 mn	120 mn	176 mn
Other	235 mn	198 mn	94,74 mn	32,22 mn	10,32 mn
Total Assets	413 mn	403 mn	301 mn	276 mn	94,3 mn
CAPEX	−42,08 mn	-	-	-	-
D&A	12,6 mn	3,7 mn	2,75 mn	1,6 mn	1,47 mn
Operating Income	−94,15 mn	−120 mn	−177 mn	−203 mn	−72,9 mn
Unallocated Adjustments	−10 mn	−55,13 mn	−36,5 mn	−25,1 mn	−3,81 mn
Total Assets	7,99 md	7,74 md	9,83 md	10,78 md	12,76 md
CAPEX	−1,86 mn	−85,78 mn	−12,67 mn	−3,8 mn	−4,2 mn
D&A	24,4 mn	19,03 mn	18,67 mn	12,98 mn	13,01 mn
Operating Income	−951 mn	−1,19 md	−1,71 md	−2,23 md	−1,74 md

Geografisk fördelning av försäljning (JPY)

Skatteperiod: December	2021	2022	2023	2024	2025
Japan	18,1 md	25,49 md	31,81 md	35,53 md	39,01 md
Total Assets	14,93 md	17,95 md	21,37 md	25,26 md	30,17 md
Interest Expense	-	−11 mn	−12 mn	−10 mn	−7 mn
Income Tax Expense	400 mn	804 mn	1,36 md	1,93 md	1,91 md
D&A	136 mn	425 mn	754 mn	1,16 md	948 mn
CAPEX	−227 mn	−1,28 md	−1,77 md	−1,04 md	−1,74 md
Gross Profit	9,01 md	12,33 md	17,8 md	20,57 md	21,68 md
Net Income	729 mn	1,55 md	3,02 md	3,38 md	4,52 md
EBT	1,13 md	2,36 md	4,39 md	5,3 md	6,43 md
Operating Income	1,1 md	2,41 md	4,28 md	5,36 md	6,46 md