Affärssegment Scatec ASA

Aktier

SSO

NO0010715139

Oberoende elproducenter

Marknaden stängd - Oslo Bors Andra börsplatser 16.45.00 2026-07-17			5-dagars förändring	Förändring 1 jan.
96,55 ^NOK	−0,21 %		+1,52 %	−9,09 %

07-09	Nordea höjer riktkursen för Scatec till 129 norska kronor (122), upprepar köp	FW
07-03	SB1 höjer Scatec till köp - attraktiv värdering	FW

Försäljning 2025 per affärssegment

Försäljning 2025 efter Geografi

Historisk fördelning av intäkter per affärssegment

Operating Income: Fördelning efter verksamhetssegment

Fördelning efter verksamhetssegment (NOK)

Skatteperiod: December	2021	2022	2023	2024	2025
Heavy Construction
Development & Construction	137 mn	1,07 md	8,18 md	2,29 md	5,75 md
Gross Profit	16 mn	106 mn	994 mn	441 mn	714 mn
EBITDA	−223 mn	−221 mn	672 mn	184 mn	462 mn
D&A	78 mn	137 mn	65 mn	72 mn	60 mn
Operating Income	−301 mn	−358 mn	607 mn	112 mn	402 mn
Electric Power By Solar Energy
Power Production	4,18 md	4,52 md	4,11 md	4,71 md	4,76 md
Gross Profit	3,62 md	3,67 md	4,11 md	5,5 md	5,19 md
EBITDA	2,95 md	2,84 md	3,22 md	4,64 md	4,23 md
D&A	972 mn	1,92 md	1,58 md	1,42 md	1,42 md
Operating Income	1,98 md	917 mn	1,63 md	3,21 md	2,81 md
Unallocated Residual Ownerships Interests	1,2 md	1,31 md	3,16 md	1,98 md	1,57 md
Gross Profit	1,19 md	1,16 md	1,27 md	1,59 md	1,21 md
EBITDA	970 mn	933 mn	1,03 md	1,36 md	1,01 md
D&A	330 mn	414 mn	323 mn	396 mn	347 mn
Operating Income	640 mn	519 mn	709 mn	964 mn	667 mn
Eliminations	-	-	-	-	-
Gross Profit	-	-	-	-	-
EBITDA	-	-	-	-	-
D&A	-	-	-	-	-
Operating Income	-	-	-	-	-
Elimination of Equity Consolidated Entities	−2,33 md	−2,8 md	−2,11 md	−2,01 md	−2,38 md
Gross Profit	−1,01 md	−1,14 md	−1,61 md	−1,29 md	−1,76 md
EBITDA	−752 mn	−815 mn	−1,2 md	−915 mn	−1,41 md
D&A	−369 mn	−510 mn	−939 mn	−542 mn	−600 mn
Operating Income	−383 mn	−306 mn	−265 mn	−373 mn	−808 mn
Other Eliminations	−439 mn	−1,46 md	−9,04 md	−2,66 md	−6,13 md
Gross Profit	−313 mn	−421 mn	−469 mn	267 mn	−176 mn
EBITDA	−1 mn	−113 mn	−106 mn	281 mn	−227 mn
D&A	−151 mn	−162 mn	−135 mn	−96 mn	−118 mn
Operating Income	149 mn	49 mn	29 mn	378 mn	−108 mn
General Management Services
Corporate	42 mn	56 mn	50 mn	59 mn	61 mn
Gross Profit	42 mn	57 mn	50 mn	59 mn	61 mn
EBITDA	−114 mn	−138 mn	−162 mn	−125 mn	−122 mn
D&A	26 mn	29 mn	36 mn	40 mn	62 mn
Operating Income	−140 mn	−167 mn	−198 mn	−165 mn	−185 mn
Construction Support Services
Services	261 mn	312 mn	373 mn	-	-
Gross Profit	261 mn	312 mn	378 mn	-	-
EBITDA	75 mn	74 mn	118 mn	-	-
D&A	5 mn	6 mn	6 mn	-	-
Operating Income	70 mn	68 mn	112 mn	-	-

Historik över geografisk fördelning av omsättning

Geografisk fördelning av försäljning (NOK)

Skatteperiod: December	2021	2022	2023	2024	2025
South Africa	1,14 md	1,11 md	1,07 md	1,83 md	1,38 md
Total Assets	3,24 md	4,16 md	9,55 md	10,11 md	11,57 md
Egypt	596 mn	644 mn	657 mn	653 mn	617 mn
Total Assets	3,07 md	3,41 md	3,45 md	4 md	7,06 md
Ukraine	303 mn	175 mn	440 mn	539 mn	494 mn
Total Assets	2,62 md	1,92 md	1,99 md	2,11 md	2,03 md
Malaysia	348 mn	346 mn	364 mn	374 mn	394 mn
Total Assets	2,68 md	2,73 md	2,57 md	2,82 md	2,6 md
Pakistan	-	-	-	74 mn	177 mn
Total Assets	108 mn	375 mn	961 mn	1,23 md	1,04 md
Jordan	143 mn	158 mn	171 mn	181 mn	172 mn
Total Assets	820 mn	905 mn	866 mn	894 mn	728 mn
Honduras	197 mn	200 mn	232 mn	398 mn	161 mn
Total Assets	1,36 md	1,3 md	1,29 md	1,29 md	1,09 md
Czech Republic	122 mn	128 mn	150 mn	129 mn	142 mn
Total Assets	330 mn	336 mn	314 mn	290 mn	266 mn
Botswana	-	-	-	-	50 mn
Total Assets	-	-	-	543 mn	980 mn
Total Assets	-	-	-	205 mn	912 mn
Other	21 mn	16 mn	26 mn	109 mn	22 mn
Total Assets	12 mn	8 mn	64 mn	203 mn	283 mn
Total Assets	-	-	-	-	-
Vietnam	70 mn	83 mn	95 mn	81 mn	16 mn
Total Assets	444 mn	454 mn	422 mn	-	-
Cameroon	-	-	58 mn	-	-
Total Assets	-	427 mn	-	-	-
Total Assets	-	-	-	-	782 mn
Mozambique	83 mn	93 mn	97 mn	-	-
Total Assets	456 mn	558 mn	-	-	-
Total Assets	-	-	-	-	-
Total Assets	-	-	-	-	-
Total Assets	-	-	-	-	-
Netherlands	-	29 mn	10 mn	-	-
Total Assets	256 mn	160 mn	70 mn	-	-
Rwanda	20 mn	23 mn	26 mn	-	-
Total Assets	136 mn	141 mn	-	-	-
Germany	-	-	-	-	-
Total Assets	-	-	-	-	-
Italy	-	-	-	-	-
Total Assets	-	-	-	-	-
Total Assets	-	-	-	-	-
USA	-	-	-	-	-
Total Assets	-	-	-	-	-
Norway	-	-	-	-	-
Total Assets	348 mn	428 mn	475 mn	373 mn	438 mn