Affärssegment Mostotrest

Aktier

Slutkurs Moscow Micex - RTS 2022-07-08			5-dagars förändring	Förändring 1 jan.
80,20 ^RUB	−0,37 %		-.--%	-

05-28	Public Joint Stock Company Mostotrest redovisar resultat för helåret som avslutades den 31 december 2025	CI
2025-05-29	Det publika aktiebolaget Mostotrest redovisar resultat för helåret som slutade den 31 december 2024	CI

Fördelning efter verksamhetssegment (RUB)

Skatteperiod: December	2020	2022	2023	2024	2025
Heavy Construction
Construction	86,4 md	3,98 md	2,93 md	2,81 md	6,24 md
Total Assets	17,08 md	7,47 md	18 md	20,93 md	24,52 md
Income Tax Expense	2,16 md	91,7 mn	167 mn	−309 mn	227 mn
CAPEX	−2,74 md	−48,49 mn	-	-	−53,71 mn
EBT	−5,07 md	637 mn	1,09 md	−299 mn	651 mn
Gross Profit	7,87 md	666 mn	−572 mn	−1,51 md	−310 mn
D&A	2,79 md	66,99 mn	90,39 mn	108 mn	122 mn
Operating Income	−1,19 md	746 mn	−343 mn	−1,42 md	−870 mn
Net Income	−6,7 md	545 mn	921 mn	10,01 mn	423 mn
Highways and Railtracks
Services	13,08 md	1,85 md	1,9 md	1,7 md	2,74 md
Total Assets	9,67 md	672 mn	556 mn	643 mn	887 mn
Income Tax Expense	323 mn	70,41 mn	68,72 mn	61,94 mn	80,8 mn
CAPEX	−632 mn	−12,88 mn	-	-	−165 mn
EBT	1,53 md	352 mn	327 mn	284 mn	304 mn
Gross Profit	2,58 md	1,25 md	1,23 md	1,17 md	1,68 md
D&A	907 mn	36,7 mn	46,9 mn	44,14 mn	83,97 mn
Operating Income	1,63 md	159 mn	322 mn	238 mn	1,63 md
Net Income	1,2 md	282 mn	259 mn	222 mn	223 mn
Eliminations and Other	−1,57 md	-	-	-	-
Total Assets	−7,7 md	-	-	-	-
Income Tax Expense	−24 mn	-	-	-	-
EBT	144 mn	-	-	-	-
Gross Profit	316 mn	-	-	-	-
D&A	22 mn	-	-	-	-
Operating Income	195 mn	-	-	-	-
Net Income	168 mn	-	-	-	-
Exclusion of Intra-Group Turnover and Other Adjustments	-	−973 mn	−949 mn	−822 mn	−1,16 md
Total Assets	-	−69,4 mn	−40,42 mn	−108 mn	−139 mn
Income Tax Expense	-	-	15,92 mn	15,92 mn	-
EBT	-	-	−107 mn	−107 mn	-
Net Income	-	-	−122 mn	−122 mn	-
Income Tax Expense	9 mn	-	-	-	-
EBT	1,11 md	-	-	-	-
Net Income	−305 mn	-	-	-	-
Operating Income	-	-	-	-	-
Total Assets	-	-	-	-	-

Geografisk fördelning av försäljning (RUB)

Skatteperiod: December	2020	2022	2023	2024	2025
Russia	97,9 md	4,86 md	3,88 md	3,69 md	7,83 md
Total Assets	19,05 md	8,07 md	18,51 md	21,46 md	25,3 md
Interest Expense	−4,98 md	−163 mn	−33,87 mn	−48,08 mn	−82,22 mn
Income Tax Expense	2,47 md	162 mn	252 mn	−231 mn	308 mn
D&A	3,72 md	104 mn	137 mn	152 mn	184 mn
CAPEX	−1,7 md	−139 mn	−63,18 mn	−42,14 mn	−125 mn
Gross Profit	10,76 md	1,91 md	655 mn	−344 mn	1,37 md
Net Income	−6,18 md	683 mn	925 mn	−3,77 mn	533 mn
EBT	−2,29 md	989 mn	1,31 md	−122 mn	955 mn
Operating Income	638 mn	905 mn	−21,01 mn	−1,18 md	758 mn