|
Marknaden stängd -
Andra börsplatser
|
5-dagars förändring | Förändring 1 jan. | ||
| 48,00 CAD | −2,76 % |
|
−5,59 % | +29,41 % |
Försäljning 2025 per affärssegment
Försäljning 2025 efter Geografi
Historisk fördelning av intäkter per affärssegment
Net Income: Fördelning efter verksamhetssegment
| Skatteperiod: December | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
Unallocated Attributable to Non-Controlling Interests and Other | 1,84 md | 2,26 md | 2,45 md | 3,39 md | 3,82 md | |||||
Total Assets | 24,27 md | 31,35 md | 40,94 md | 59,3 md | 58,14 md | |||||
Interest Expense | - | −647 mn | - | - | - | |||||
Income Tax Expense | - | 101 mn | - | - | - | |||||
CAPEX | −1,58 md | −1,87 md | - | - | - | |||||
EBITDA | - | - | - | - | - | |||||
D&A | - | - | - | - | - | |||||
Income Tax Expense | - | −156 mn | - | - | - | |||||
Solar, Storage and Other | - | - | - | - | - | |||||
Interest Expense | - | - | - | - | - | |||||
Total Assets | - | - | - | - | - | |||||
CAPEX | - | - | - | - | - | |||||
EBITDA | - | - | - | - | - | |||||
D&A | - | - | - | - | - | |||||
Corporate | - | - | - | - | - | |||||
Total Assets | 292 mn | 581 mn | 257 mn | 95 mn | 169 mn | |||||
Interest Expense | −92 mn | −94 mn | −150 mn | −201 mn | −238 mn | |||||
Income Tax Expense | −73 mn | 1 mn | −23 mn | −46 mn | −41 mn | |||||
CAPEX | −6 mn | - | - | - | - | |||||
EBITDA | 11 mn | 42 mn | 59 mn | 17 mn | −2 mn | |||||
D&A | 2 mn | 3 mn | 2 mn | - | - | |||||
Net Income | −357 mn | −296 mn | −335 mn | −430 mn | −495 mn | |||||
Unallocated Contribution from Equity-Accounted Investments | −163 mn | −188 mn | −234 mn | −756 mn | −957 mn | |||||
Total Assets | −518 mn | −587 mn | −1,53 md | −2,27 md | −2,06 md | |||||
Interest Expense | - | 19 mn | - | - | - | |||||
Income Tax Expense | - | −6 mn | - | - | - | |||||
CAPEX | 12 mn | 62 mn | - | - | - | |||||
D&A | - | - | - | - | - | |||||
Hydroelectric Power Generation | ||||||||||
Hydroelectric - North America | 804 mn | 964 mn | 1,03 md | 932 mn | 1,06 md | |||||
Total Assets | 16,32 md | 16,97 md | 16,14 md | 15,65 md | 16,49 md | |||||
Interest Expense | −255 mn | −185 mn | −333 mn | −353 mn | −376 mn | |||||
Income Tax Expense | −46 mn | 6 mn | −68 mn | −8 mn | −4 mn | |||||
CAPEX | −113 mn | −153 mn | - | - | - | |||||
EBITDA | 528 mn | 603 mn | 670 mn | 575 mn | 659 mn | |||||
D&A | 368 mn | 414 mn | 424 mn | 420 mn | 399 mn | |||||
Net Income | 31 mn | −72 mn | 207 mn | 59 mn | 8 mn | |||||
Hydroelectric - Colombia | 224 mn | 273 mn | 293 mn | 338 mn | 347 mn | |||||
Total Assets | 2,28 md | 2,04 md | 2,74 md | 3,18 md | 6,3 md | |||||
Interest Expense | −119 mn | −57 mn | −364 mn | −361 mn | −355 mn | |||||
Income Tax Expense | 188 mn | 27 mn | 81 mn | 76 mn | 42 mn | |||||
CAPEX | −130 mn | - | - | - | - | |||||
EBITDA | 159 mn | 201 mn | 175 mn | 176 mn | 226 mn | |||||
D&A | 103 mn | 108 mn | 127 mn | 145 mn | 195 mn | |||||
Net Income | 222 mn | 370 mn | 188 mn | 200 mn | 178 mn | |||||
Hydroelectric - Brazil | 169 mn | 197 mn | 240 mn | 208 mn | 197 mn | |||||
Total Assets | 1,83 md | 1,88 md | 1,88 md | 1,45 md | 1,69 md | |||||
Interest Expense | −33 mn | −20 mn | −48 mn | −54 mn | −58 mn | |||||
Income Tax Expense | 7 mn | 9 mn | 11 mn | 4 mn | 0 | |||||
CAPEX | −85 mn | −33 mn | - | - | - | |||||
EBITDA | 155 mn | 167 mn | 172 mn | 151 mn | 138 mn | |||||
D&A | 74 mn | 91 mn | 101 mn | 71 mn | 72 mn | |||||
Net Income | 56 mn | 61 mn | 28 mn | −9 mn | 34 mn | |||||
Alternative Energy Resources | ||||||||||
Sustainable Solutions | - | - | 147 mn | 496 mn | 609 mn | |||||
Total Assets | - | - | 1,54 md | 2,11 md | 1,8 md | |||||
Interest Expense | - | - | −94 mn | −14 mn | −4 mn | |||||
Income Tax Expense | - | - | −22 mn | 4 mn | 1 mn | |||||
EBITDA | - | - | 61 mn | 165 mn | 198 mn | |||||
D&A | - | - | 85 mn | 11 mn | 43 mn | |||||
Net Income | - | - | 102 mn | 110 mn | 878 mn | |||||
Distributed Energy & Storage | - | - | 241 mn | 227 mn | 261 mn | |||||
Total Assets | - | - | 2,84 md | 3,31 md | 2,58 md | |||||
Interest Expense | - | - | −59 mn | −159 mn | −204 mn | |||||
Income Tax Expense | - | - | −37 mn | −135 mn | −307 mn | |||||
EBITDA | - | - | 180 mn | 229 mn | 504 mn | |||||
D&A | - | - | 56 mn | 144 mn | 260 mn | |||||
Net Income | - | - | −90 mn | 62 mn | 484 mn | |||||
Distributed Generation, Storage & Other | 314 mn | 290 mn | - | - | - | |||||
Total Assets | 2,5 md | 2,79 md | - | - | - | |||||
Interest Expense | −48 mn | −42 mn | - | - | - | |||||
Income Tax Expense | −9 mn | 1 mn | - | - | - | |||||
CAPEX | −31 mn | −145 mn | - | - | - | |||||
EBITDA | 214 mn | 197 mn | - | - | - | |||||
D&A | 94 mn | 124 mn | - | - | - | |||||
Net Income | 64 mn | 124 mn | - | - | - | |||||
Electric Power By Wind Energy | ||||||||||
Wind | - | - | 511 mn | 629 mn | 596 mn | |||||
Total Assets | - | - | 6,8 md | 7,08 md | 7,54 md | |||||
Interest Expense | - | - | −297 mn | −491 mn | −694 mn | |||||
Income Tax Expense | - | - | 40 mn | −7 mn | −203 mn | |||||
EBITDA | - | - | 493 mn | 631 mn | 481 mn | |||||
D&A | - | - | 709 mn | 805 mn | 878 mn | |||||
Net Income | - | - | 307 mn | 149 mn | −92 mn | |||||
Wind - Asia | 32 mn | 41 mn | - | - | - | |||||
Total Assets | 342 mn | 399 mn | - | - | - | |||||
Interest Expense | −34 mn | −11 mn | - | - | - | |||||
Income Tax Expense | 9 mn | 2 mn | - | - | - | |||||
CAPEX | −1 mn | −35 mn | - | - | - | |||||
EBITDA | 24 mn | 34 mn | - | - | - | |||||
D&A | 37 mn | 61 mn | - | - | - | |||||
Net Income | 27 mn | 35 mn | - | - | - | |||||
Wind - North America | 370 mn | 332 mn | - | - | - | |||||
Total Assets | 3,66 md | 3,97 md | - | - | - | |||||
Interest Expense | −167 mn | −65 mn | - | - | - | |||||
Income Tax Expense | −46 mn | 2 mn | - | - | - | |||||
CAPEX | −88 mn | −78 mn | - | - | - | |||||
EBITDA | 277 mn | 239 mn | - | - | - | |||||
D&A | 411 mn | 382 mn | - | - | - | |||||
Net Income | −248 mn | −76 mn | - | - | - | |||||
Total Assets | - | - | - | - | - | |||||
Wind - Brazil | 29 mn | 31 mn | - | - | - | |||||
Total Assets | 292 mn | 381 mn | - | - | - | |||||
Interest Expense | −24 mn | −4 mn | - | - | - | |||||
Income Tax Expense | 5 mn | 1 mn | - | - | - | |||||
CAPEX | −10 mn | −15 mn | - | - | - | |||||
EBITDA | 23 mn | 24 mn | - | - | - | |||||
D&A | 39 mn | 44 mn | - | - | - | |||||
Net Income | −12 mn | −2 mn | - | - | - | |||||
Wind - Europe | 125 mn | 134 mn | - | - | - | |||||
Total Assets | 842 mn | 816 mn | - | - | - | |||||
Interest Expense | −22 mn | −16 mn | - | - | - | |||||
Income Tax Expense | 8 mn | 3 mn | - | - | - | |||||
CAPEX | −22 mn | −13 mn | - | - | - | |||||
EBITDA | 187 mn | 133 mn | - | - | - | |||||
D&A | 110 mn | 65 mn | - | - | - | |||||
Net Income | 145 mn | 50 mn | - | - | - | |||||
Electric Power By Solar Energy | ||||||||||
Utility - Scale Solar | 348 mn | 374 mn | 365 mn | 416 mn | 469 mn | |||||
Total Assets | 3,75 md | 3,52 md | 4,52 md | 4,89 md | 6,04 md | |||||
Interest Expense | −187 mn | −102 mn | −282 mn | −355 mn | −528 mn | |||||
Income Tax Expense | −29 mn | 7 mn | −30 mn | −79 mn | −102 mn | |||||
CAPEX | −197 mn | −157 mn | - | - | - | |||||
EBITDA | 298 mn | 362 mn | 372 mn | 464 mn | 494 mn | |||||
D&A | 263 mn | 291 mn | 348 mn | 414 mn | 578 mn | |||||
Net Income | 6 mn | −56 mn | 209 mn | −150 mn | −283 mn | |||||
Electric Power Generation By Fossil Fuels | ||||||||||
Other | - | - | - | - | - | |||||
Interest Expense | - | - | - | - | - | |||||
Total Assets | - | - | - | - | - | |||||
CAPEX | - | - | - | - | - | |||||
EBITDA | - | - | - | - | - | |||||
D&A | - | - | - | - | - |
Historik över geografisk fördelning av omsättning
| Skatteperiod: December | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
Unallocated | 872 mn | 1,04 md | 2,35 md | 3,04 md | 3,67 md | |||||
Total Assets | - | - | - | 7,55 md | 8,95 md | |||||
Colombia | 929 mn | 1,14 md | 1,28 md | 1,49 md | 1,29 md | |||||
Total Assets | 8,5 md | 8,26 md | 10,58 md | 12,43 md | 15,38 md | |||||
Total Assets | - | 146 mn | 192 mn | 892 mn | 1,13 md | |||||
North America | 1,7 md | 1,89 md | 1,14 md | 1,11 md | 1,24 md | |||||
Brazil | 286 mn | 271 mn | 269 mn | 235 mn | 205 mn | |||||
Total Assets | 3,86 md | 4,75 md | 5,62 md | 4,32 md | 4,65 md | |||||
Asia | 120 mn | 179 mn | - | - | - | |||||
Total Assets | 1,5 md | 1,93 md | 3,32 md | - | - | |||||
Europe | 189 mn | 201 mn | - | - | - | |||||
Total Assets | 4,44 md | 3,96 md | 5,05 md | 5,98 md | 6,03 md | |||||
United States | - | - | - | - | - | |||||
Total Assets | 26,71 md | 29,06 md | 34,3 md | 37,93 md | 30,43 md | |||||
Canada | - | - | - | - | - | |||||
Total Assets | 5,53 md | 7,56 md | 7,48 md | 7,12 md | 7,97 md |
Välj din utgåva
All finansiell information anpassad till den nationella nivån
















