Affärssegment Telia Company AB

Aktier

TELIA

SE0000667925

Integrerade telekommunikationstjänster

Realtidsuppskattning Cboe Europe Andra börsplatser 13.01.37 2026-06-15			5-dagars förändring	Förändring 1 jan.
49,94 ^SEK	−3,36 %		+1,77 %	+26,76 %

12.50	Berenberg sänker Telia till sälj – ser hög värdering trots höjd riktkurs	MT
11.37	Telia, KTH och Brookfield i strategiskt samarbete kring suverän AI i Sverige	CI

Försäljning 2025 per affärssegment

Försäljning 2025 efter Geografi

Historisk fördelning av intäkter per affärssegment

Operating Income: Fördelning efter verksamhetssegment

Fördelning efter verksamhetssegment (SEK)

Skatteperiod: December	2021	2022	2023	2024	2025
Local Telecommunications Services
Sweden	34,45 md	35,11 md	35,87 md	35,7 md	36,08 md
Total Assets	46,4 md	46,76 md	48,25 md	49,32 md	49,59 md
CAPEX	−3,68 md	−3,31 md	−3,25 md	−4,43 md	−4,52 md
EBITDA	13,36 md	13,51 md	13,62 md	13,84 md	14,3 md
D&A	7,53 md	7,06 md	6,95 md	6,98 md	6,66 md
Operating Income	5,59 md	6,42 md	6,66 md	6,82 md	4,31 md
Finland	14,5 md	15,19 md	16,54 md	16,15 md	14,96 md
Total Assets	44,79 md	38,3 md	35,38 md	36,93 md	29,98 md
CAPEX	−1,83 md	−1,57 md	−1,49 md	−1,71 md	−1,37 md
EBITDA	4,32 md	4,44 md	5,09 md	5,24 md	4,68 md
D&A	3,25 md	3,53 md	3,65 md	3,57 md	3,25 md
Operating Income	1,35 md	915 mn	1,44 md	1,66 md	956 mn
Norway	13,79 md	15,02 md	15,11 md	14,67 md	13,46 md
Total Assets	56,74 md	49,72 md	46,06 md	44,62 md	40,72 md
CAPEX	−3,04 md	−2,93 md	−2,38 md	−2,35 md	−1,86 md
EBITDA	6,24 md	6,75 md	7,06 md	6,97 md	5,99 md
D&A	3,89 md	4,02 md	4,31 md	4,38 md	3,71 md
Operating Income	2,19 md	2,73 md	2,73 md	2,58 md	2,07 md
Other Operations	5,72 md	4,2 md	5,02 md	6,29 md	6,71 md
Total Assets	23,74 md	26,57 md	26,01 md	21,27 md	26,61 md
CAPEX	−5,51 md	−6,46 md	−5,44 md	−3,63 md	−3,87 md
EBITDA	1,45 md	1,26 md	1,07 md	1,18 md	2,96 md
D&A	2,14 md	1,68 md	2,18 md	1,51 md	2,25 md
Operating Income	5,1 md	171 mn	−1,01 md	−242 mn	629 mn
Lithuania	4,32 md	4,78 md	5,52 md	5,64 md	5,64 md
Total Assets	6,67 md	7,5 md	7,4 md	8,13 md	7,3 md
CAPEX	−669 mn	−597 mn	−455 mn	−671 mn	−667 mn
EBITDA	1,51 md	1,69 md	2,02 md	2,12 md	2,29 md
D&A	754 mn	831 mn	864 mn	852 mn	850 mn
Operating Income	752 mn	856 mn	1,15 md	1,27 md	1,43 md
Estonia	3,33 md	3,64 md	4,14 md	4,11 md	4,14 md
Total Assets	5,64 md	6,31 md	6,27 md	6,87 md	-
CAPEX	−417 mn	−374 mn	−426 mn	−559 mn	−530 mn
EBITDA	1,2 md	1,33 md	1,62 md	1,68 md	1,7 md
D&A	663 mn	668 mn	610 mn	717 mn	686 mn
Operating Income	536 mn	669 mn	1,01 md	978 mn	1,03 md
Denmark	5,21 md	5,3 md	-	-	-
Total Assets	7,46 md	7,77 md	-	-	-
CAPEX	−462 mn	−538 mn	-	-	-
EBITDA	906 mn	1,07 md	-	-	-
D&A	1,03 md	995 mn	-	-	-
Operating Income	−299 mn	78 mn	-	-	-
Television
TV and Media	8,65 md	8,83 md	8,39 md	8,16 md	-
Total Assets	13,02 md	13,35 md	12,12 md	9,88 md	6,64 md
CAPEX	−263 mn	−182 mn	−185 mn	−166 mn	-
EBITDA	878 mn	277 mn	−225 mn	313 mn	-
D&A	779 mn	782 mn	899 mn	762 mn	-
Operating Income	13 mn	−507 mn	−1,12 md	−449 mn	-
Long Distance Telecommunications Services
Europe	-	-	-	-	-
Total Assets	-	-	-	-	-
CAPEX	-	-	-	-	-
EBITDA	-	-	-	-	-
D&A	-	-	-	-	-
Operating Income	-	-	-	-	-
Latvia	-	-	-	-	-
EBITDA	-	-	-	-	-
Unallocated Telia Carrier	-	-	-	-	-
EBITDA	-	-	-	-	-
Eliminations & Other	−1,64 md	−1,25 md	−1,81 md	−1,59 md	-
Total Assets	−2,39 md	−2,59 md	−2,17 md	−1,74 md	-
CAPEX	1 mn	-	-	-	-
EBITDA	-	-	-	-	-
Total Assets	-	-	8,31 md	-	-
Total Assets	32,54 md	27,8 md	37,5 md	27,75 md	27,46 md
Total Assets	1,44 md	1,3 md	1,33 md	1,24 md	943 mn

Historik över geografisk fördelning av omsättning

Geografisk fördelning av försäljning (SEK)

Skatteperiod: December	2021	2022	2023	2024	2025
Sweden	42,89 md	42,15 md	42,29 md	43,44 md	38,53 md
Total Assets	57,92 md	58,29 md	58,98 md	57,89 md	53 md
EBITDA	-	-	-	-	-
Finland	16,27 md	16,98 md	18,42 md	18,15 md	15,53 md
Total Assets	44,6 md	38,53 md	36,07 md	37,19 md	33,36 md
EBITDA	-	-	-	-	-
Norway	13,78 md	14,98 md	14,87 md	14,35 md	13,51 md
Total Assets	56,25 md	49,29 md	45,35 md	43,35 md	39,64 md
EBITDA	-	-	-	-	-
Lithuania	4,33 md	4,99 md	5,76 md	5,79 md	5,83 md
Total Assets	7,21 md	8,12 md	7,99 md	8,19 md	7,63 md
EBITDA	-	-	-	-	-
Estonia	3,3 md	3,62 md	4,14 md	4,1 md	4,14 md
Total Assets	5,16 md	5,63 md	5,68 md	6 md	5,78 md
EBITDA	-	-	-	-	-
EBITDA	-	-	-	-	-
All Other Countries	2,6 md	2,83 md	3,26 md	3,22 md	3,45 md
Total Assets	3,47 md	3,19 md	3,23 md	3,45 md	3,46 md
Spain	-	-	-	-	-
EBITDA	-	-	-	-	-
International	-	-	-	-	-
Denmark	5,17 md	5,26 md	44 mn	70 mn	-
Total Assets	6,59 md	6,81 md	98 mn	114 mn	-
EBITDA	-	-	-	-	-
Eliminations & Other	-	-	-	-	-