Resultaträkning Société Générale

Aktier

GLE

FR0000130809

Banker

Marknaden stängd - Euronext Paris Andra börsplatser 17.55.00 2026-07-20			Efter stängning 20.33.11
75,15 ^EUR	+0,80 %		75,07	−0,11 %

17.33	USD/CAD backar efter brott under övre bandet, enligt SocGen	MT
16.27	UBP: Resultatet steg med 40,4 procent under första halvåret

e8084381961ad70168.cYM35nIpcXXpNL5A3ED9-qA3jLSon1WLMqBtzWu33u4.P-hjtxtjNhq-BMkqihacqcwO4Pz6yTDNfu1apFvdkaxGskWIJEAfTKZ5ig

Publicerade finansiella data: SOCIÉTÉ GÉNÉRALE

Årlig

Kvartalsvis

Halvårsvis

YTD

LTM

Skatteperiod: December	2021	2022	2023	2024	2025
Interest Income On Loans	20,59 md	28,84 md	53,09 md	55,02 md	43,63 md
Interest Income, Total	20,59 md	28,84 md	53,09 md	55,02 md	43,63 md
Interest On Deposits	9,87 md	17,55 md	42,78 md	45,13 md	33,56 md
Interest Expense, Total	9,87 md	17,55 md	42,78 md	45,13 md	33,56 md
Net Interest Income	10,72 md	11,29 md	10,31 md	9,89 md	10,07 md
Gain (Loss) on Sale of Assets	624 mn	−3,36 md	-	-	-
Gain (Loss) on Sale of Invest. & Securities - (Rev)	-	-	-	-	-
Total Other Non Interest Income	15,08 md	16,77 md	14,79 md	16,9 md	17,18 md
Non Interest Income, Total	15,7 md	13,42 md	14,79 md	16,9 md	17,18 md
Revenues Before Provison For Loan Losses	26,42 md	24,7 md	25,1 md	26,79 md	27,25 md
Provision For Loan Losses	700 mn	1,65 md	1,02 md	1,53 md	1,48 md
Total Revenues	25,72 md	23,06 md	24,08 md	25,26 md	25,78 md
Salaries And Other Employee Benefits	9,57 md	9,86 md	-	-	-
Stock-Based Compensation (IS)	-	-	254 mn	243 mn	385 mn
Occupancy Expense	1,64 md	1,57 md	1,68 md	1,65 md	1,6 md
Selling General & Admin Expenses, Total	520 mn	544 mn	449 mn	510 mn	463 mn
(Income) Loss on Equity Invest.	−6 mn	−15 mn	−24 mn	−21 mn	−18 mn
Total Other Non Interest Expense	5,85 md	6,59 md	16,26 md	16,07 md	14,89 md
Non Interest Expense, Total	17,57 md	18,55 md	18,61 md	18,45 md	17,32 md
EBT, Excl. Unusual Items	8,15 md	4,51 md	5,47 md	6,81 md	8,46 md
Restructuring Charges	-	-	-	-	-
Impairment of Goodwill	−114 mn	-	−338 mn	-	-
Asset Writedown	-	-	-	-	-
Legal Settlements	-	-	-	-	-
Other Unusual Items	-	-	-	−77 mn	345 mn
EBT, Incl. Unusual Items	8,04 md	4,51 md	5,13 md	6,73 md	8,8 md
Income Tax Expense	1,7 md	1,56 md	1,68 md	1,6 md	1,77 md
Earnings From Continuing Operations	6,34 md	2,95 md	3,45 md	5,13 md	7,03 md
Net Income to Company	6,34 md	2,95 md	3,45 md	5,13 md	7,03 md
Minority Interest	−697 mn	−929 mn	−956 mn	−929 mn	−1,03 md
Net Income - (IS)	5,64 md	2,02 md	2,49 md	4,2 md	6 md
Preferred Dividend and Other Adjustments	590 mn	596 mn	758 mn	720 mn	720 mn
Net Income to Common Incl Extra Items	5,05 md	1,42 md	1,74 md	3,48 md	5,28 md
Net Income to Common Excl. Extra Items	5,05 md	1,42 md	1,74 md	3,48 md	5,28 md
Poster per aktie
Net EPS - Basic	5,97	1,73	2,17	4,38	6,8
Basic EPS - Continuing Operations	5,97	1,73	2,17	4,38	6,8
Basic Weighted Average Shares Outstanding	846 mn	822 mn	799 mn	795 mn	776 mn
Net EPS - Diluted	5,97	1,73	2,17	4,38	6,8
Diluted EPS - Continuing Operations	5,97	1,73	2,17	4,38	6,8
Diluted Weighted Average Shares Outstanding	846 mn	822 mn	799 mn	795 mn	776 mn
Normalized Basic EPS	5,19	2,3	3,08	4,18	5,48
Normalized Diluted EPS	5,19	2,3	3,08	4,18	5,48
Dividend Per Share	1,65	1,7	0,9	1,09	1,61
Payout Ratio	8,3	67,94	54,63	17,12	21,91
American Depositary Receipts Ratio (ADR)	0,2	0,2	0,2	0,2	0,2
Kompletterande punkter
Effective Tax Rate - (Ratio)	21,12	34,61	32,74	23,79	20,12
Current Domestic Taxes	102 mn	−11 mn	−91 mn	-	-
Current Foreign Taxes	1,17 md	1,29 md	1,56 md	-	-
Total Current Taxes	1,27 md	1,28 md	1,47 md	1,46 md	1,7 md
Deferred Domestic Taxes	262 mn	139 mn	139 mn	-	-
Deferred Foreign Taxes	166 mn	151 mn	70 mn	-	-
Total Deferred Taxes	428 mn	290 mn	209 mn	143 mn	73 mn
Normalized Net Income	4,4 md	1,89 md	2,46 md	3,33 md	4,26 md
Non-Cash Pension Expense	−1 mn	−23 mn	−9 mn	−14 mn	0
Kompletterande driftskostnadsposter
Stock-Based Comp., SG&A Exp. (Total)	197 mn	196 mn	-	-	-
Stock-Based Comp., Other (Total)	-	-	254 mn	243 mn	385 mn
Total Stock-Based Compensation	197 mn	196 mn	254 mn	243 mn	385 mn

Skatteperiod: December	2021	2022	2023	2024	2025
TILLGÅNGAR
Cash And Equivalents	207 md	240 md	263 md	246 md	178 md
Investment Securities, Total	103 md	228 md	438 md	427 md	474 md
Trading Asset Securities, Total	337 md	221 md	218 md	243 md	270 md
Total investments	440 md	448 md	656 md	669 md	743 md
Gross Loans	498 md	505 md	484 md	469 md	455 md
Allowance For Loan Losses	−11,02 md	−10,67 md	−10,09 md	−8,47 md	−8,44 md
Other Adjustments to Gross Loans	−1,69 md	−2,23 md	−2,46 md	−1,88 md	−1,54 md
Net Loans	485 md	492 md	471 md	459 md	445 md
Gross Property Plant And Equipment	45,72 md	47,18 md	82,21 md	83,18 md	83,32 md
Accumulated Depreciation	−16,5 md	−16,99 md	−25,8 md	−25,88 md	−26,66 md
Net Property Plant And Equipment	29,22 md	30,2 md	56,41 md	57,31 md	56,66 md
Goodwill	3,74 md	3,78 md	4,95 md	5,09 md	5,08 md
Other Intangibles, Total	2,73 md	2,88 md	3,56 md	3,39 md	3,17 md
Investment in Real Estate	12 mn	11 mn	742 mn	709 mn	671 mn
Accrued Interest Receivable	3,98 md	4,7 md	5,23 md	4,99 md	3,28 md
Other Receivables	11,15 md	11,85 md	14,81 md	15,14 md	17,77 md
Other Current Assets, Total	92,86 md	83,68 md	69,42 md	102 md	80,79 md
Deferred Tax Assets Long-Term (Collected)	3,83 md	3,88 md	3,69 md	3,39 md	3,32 md
Other Long-Term Assets, Total	185 md	165 md	4,55 md	6,74 md	9,51 md
Total Assets	1 464 md	1 487 md	1 554 md	1 574 md	1 547 md
Skulder
Accrued Expenses, Total	2,75 md	2,61 md	2,57 md	2,82 md	3,34 md
Interest Bearing Deposits	316 md	347 md	369 md	339 md	333 md
Non-Interest Bearing Deposits	322 md	307 md	275 md	275 md	277 md
Total Deposits	638 md	654 md	644 md	614 md	609 md
Short-Term Borrowings	130 md	119 md	115 md	132 md	128 md
Current Portion of Long-Term Debt	115 md	66,55 md	73,95 md	77,28 md	70,23 md
Long-Term Debt	41,76 md	89 md	111 md	113 md	103 md
Long-Term Leases	2,32 md	2,1 md	2,06 md	2 md	1,97 md
Current Income Taxes Payable	760 mn	735 mn	933 mn	929 mn	1,3 md
Accrued Interest Payable	308 mn	1,18 md	3,3 md	2,09 md	2,31 md
Unearned Revenue, Current	-	-	-	-	-
Other Current Liabilities - (Bank / Utility Template)	162 md	178 md	206 md	223 md	8,88 md
Unearned Revenue Non Current	1,69 md	1,3 md	1,64 md	1,56 md	1,62 md
Pension & Other Post Retirement Benefits	2,3 md	2 md	2,07 md	1,94 md	1,91 md
Deferred Tax Liability Non-Current	741 mn	831 mn	1,43 md	1,26 md	1,26 md
Other Non Current Liabilities	296 md	296 md	313 md	323 md	534 md
Total Liabilities	1 394 md	1 414 md	1 478 md	1 494 md	1 467 md
Common Stock, Total	1,07 md	1,06 md	1 md	1 md	959 mn
Additional Paid In Capital	21,51 md	21,38 md	20,41 md	20,39 md	19 md
Retained Earnings	36,27 md	36,28 md	35,38 md	38,06 md	41,86 md
Treasury Stock	−667 mn	−1,19 md	−230 mn	−111 mn	−722 mn
Comprehensive Income and Other	6,88 md	8,92 md	9,4 md	10,91 md	9,04 md
Total Common Equity	65,07 md	66,45 md	65,98 md	70,26 md	70,14 md
Minority Interest	5,8 md	6,33 md	10,27 md	9,33 md	9,38 md
Total Equity	70,86 md	72,78 md	76,25 md	79,59 md	79,53 md
Total Liabilities And Equity	1 464 md	1 487 md	1 554 md	1 574 md	1 547 md
Kompletterande poster
ECS Total Shares Outstanding on Filing Date	831 mn	800 mn	799 mn	796 mn	755 mn
ECS Total Common Shares Outstanding	831 mn	800 mn	799 mn	796 mn	755 mn
Book Value / Share	78,29	83,08	82,62	88,21	92,92
Tangible Book Value	58,59 md	59,79 md	57,46 md	61,78 md	61,89 md
Tangible Book Value Per Share	70,5	74,75	71,96	77,56	81,99
Tangible Book Value Per Share (As Reported)	61,1	62,3	62,7	66,1	71,4
Total Debt	289 md	277 md	303 md	324 md	303 md
Debt Equivalent of Unfunded Proj. Benefit Obligation	306 mn	114 mn	100 mn	−144 mn	−57 mn
Net Debt	−293 md	−350 md	−384 md	−343 md	−327 md
Equity Method Investments, Total	95 mn	146 mn	227 mn	398 mn	433 mn
Full Time Employees	124 tn	115 tn	124 tn	110 tn	102 tn
Part Time Employees	-	-	-	8,92 tn	8,62 tn
Assets on Operating Lease - Gross	31,08 md	32,93 md	67,41 md	69,23 md	69,45 md
Assets on Operating Lease - Accumulated Depreciation	−8,51 md	−8,86 md	−16,98 md	−17,47 md	−18,12 md

Skatteperiod: December	2021	2022	2023	2024	2025
Net Income	5,64 md	2,02 md	2,49 md	4,2 md	6 md
Depreciation, Depletion & Amortization	4,82 md	4,72 md	7 md	9,36 md	9,63 md
Amortization of Goodwill and Intangible Assets - (CF)	629 mn	637 mn	714 mn	722 mn	855 mn
Total Depreciation, Depletion & Amortization	5,44 md	5,36 md	7,71 md	10,09 md	10,49 md
(Gain) Loss On Sale of Asset - (CF)	−41 mn	−18 mn	−101 mn	−139 mn	−220 mn
Total Asset Writedown	114 mn	-	-	-	-
(Income) Loss On Equity Investments - (CF)	−6 mn	−15 mn	−24 mn	−21 mn	−18 mn
Change in Trading Asset Securities	-	-	-	-	-
Change in Other Net Operating Assets (Collected)	5,1 md	19,1 md	21,78 md	−26,5 md	−39,95 md
Other Operating Activities	4,04 md	12,65 md	5,57 md	2,28 md	4,05 md
Cash from Operations	20,29 md	39,09 md	37,42 md	−10,1 md	−19,65 md
Capital Expenditure	−6,47 md	−9,59 md	−11,87 md	−11,43 md	−9,36 md
Investment in Marketable and Equity Securities, Total	−3,65 md	582 mn	−206 mn	−2,31 md	−19,08 md
Cash from Investing	−10,12 md	−9,01 md	−12,07 md	−13,74 md	−28,44 md
Issuance of Common Stock	-	779 mn	2,49 md	154 mn	-
Repurchase of Common Stock	−2,89 md	−590 mn	−899 mn	-	−3,07 md
Common Dividends Paid	−468 mn	−1,37 md	−1,36 md	−719 mn	−1,32 md
Common & Preferred Stock Dividends Paid	−468 mn	−1,37 md	−1,36 md	−719 mn	−1,32 md
Other Financing Activities, Total	−266 mn	968 mn	−4,13 md	−708 mn	−4,17 md
Cash from Financing	−3,63 md	−214 mn	−3,9 md	−1,27 md	−8,56 md
Foreign Exchange Rate Adjustments	2,15 md	2,35 md	−2,32 md	2,24 md	−9,15 md
Miscellaneous Cash Flow Adjustments	-	-	-	-	1 mn
Net Change in Cash	8,7 md	32,22 md	19,13 md	−22,88 md	−65,79 md

Skatteperiod: December	2021	2022	2023	2024	2025
Lönsamhet
Return on Assets	0,44	0,2	0,23	0,33	0,45
Return On Equity %	9,19	4,1	4,61	6,58	8,84
Return on Common Equity	7,97	2,16	2,61	5,11	7,52
Shareholders Value Added	−1,34 md	−5,24 md	−4,77 md	−3,25 md	−1,57 md
Marginalanalys
SG&A Margin	45,61	51,91	8,82	8,56	7,99
Net Interest Income / Total Revenues %	41,67	48,95	42,82	39,16	39,06
EBT Excl. Non-Recurring Items Margin %	31,68	19,55	22,7	26,95	32,81
Income From Continuing Operations Margin %	24,64	12,78	14,32	20,31	27,28
Net Income Margin %	21,93	8,75	10,35	16,63	23,28
Net Avail. For Common Margin %	19,64	6,17	7,21	13,78	20,49
Normalized Net Income Margin	17,09	8,19	10,22	13,17	16,51
Tillgångskvalitet
Nonperforming Loans / Total Loans %	3,27	3,1	3,25	2,99	3,04
Nonperforming Loans / Total Assets %	1,11	1,06	1,01	0,89	0,89
Nonperforming Assets / Total Assets %	1,11	1,06	1,01	0,89	0,89
NPAs / Loans and OREO	3,27	3,1	3,25	2,99	3,04
NPAs / Equity	22,95	21,55	20,61	17,61	17,4
Allowance for Credit Losses / Net Charge-offs %	755,56	727,04	764,04	483,78	781,76
Allowance for Credit Losses / Nonperforming Loans %	67,74	68,04	64,24	60,44	61
Allowance for Credit Losses / Total Loans %	2,21	2,11	2,09	1,8	1,86
Provision for Loan Losses / Net Charge-offs %	48,01	112,19	77,59	87,38	136,76
Kapital och Finansiering
Total Average Common Equity / Total Average Assets %	4,36	4,46	4,37	4,36	4,5
Total Average Equity / Total Average Assets %	4,74	4,87	4,92	4,98	5,1
Total Equity + Allowance for Loan Losses / Total Loans %	15,28	15,26	15,72	16,77	17,29
Gross Loans / Total Deposits %	78,06	77,27	75,08	76,48	74,6
Net Loans / Total Deposits %	76,06	75,3	73,13	74,79	72,96
Tier 1 Capital Ratio %	15,94	16,29	15,56	16,06	16,01
Total Capital Ratio %	18,85	19,34	18,22	18,93	18,57
Core Tier 1 Capital Ratio	13,71	13,49	13,15	13,29	13,51
Tier 2 Capital Ratio	2,91	3,05	2,66	2,87	2,55
Coverage Ratio	67,74	68,04	64,24	60,44	61
Interbank Ratio	40,22	50,31	66,08	84,27	73,5
Täckning av fasta kostnader
EBT + Interest Expense / Interest Expense	1,81	1,26	1,12	1,15	1,26
Tillväxt jämfört med föregående år
Net Interest Income, 1 Yr. Growth %	2,34	5,3	−19,71	−4,05	1,79
Non Interest Income, 1 Yr. Growth %	34,91	−14,57	3,35	14,21	1,71
Provision For Loan Losses, 1 Yr. Growth %	−78,7	135,29	−37,77	49,27	−3,46
Total Revenues, 1 Yr. Growth %	36,62	−10,37	−5,6	4,9	2,05
Earnings From Cont. Operations, 1 Yr. Growth %	3,13 tn	−53,5	25,15	48,71	37,1
Net Income, 1 Yr. Growth %	−2,29 tn	−64,23	36,6	68,47	42,9
Normalized Net Income, 1 Yr. Growth %	352,16	−57,06	43,17	31,42	28,07
Diluted EPS Before Extra, 1 Yr. Growth %	−684,07	−71,03	45,21	101,68	55,38
Dividend Per Share, 1 Yr. Growth %	200	3,03	−47,06	21,11	47,71
Gross Loans, 1 Yr. Growth %	10,46	1,51	−4,27	−5,51	1,25
Allowance For Loan Losses, 1 Yr. Growth %	−5,3	−3,11	−5,43	−16,07	−0,33
Net Loans, 1 Yr. Growth %	10,99	1,51	−4,31	−5,19	1,37
Non Performing Loans, 1 Yr. Growth %	−3,25	−3,53	0,15	−10,79	−1,26
Non Performing Assets, 1 Yr. Growth %	−3,25	−3,53	0,15	−10,79	−1,26
Total Assets, 1 Yr. Growth %	1,39	1,53	4,66	1,25	−1,71
Total Deposits, 1 Yr Growth %	9,54	2,54	−1,45	−4,75	−0,72
Tangible Book Value, 1 Yr. Growth %	6,18	2,04	−4,73	7,51	0,19
Common Equity, 1 Yr. Growth %	5,44	2,13	−1,49	6,49	−0,16
Total Equity, 1 Yr. Growth %	5,75	2,71	3,98	4,38	−0,08
Tvåårig Sammansatt Årlig Tillväxthastighet
Net Interest Income, 2 Yr. CAGR %	−2,11	3,81	−1,92	−12,23	−1,18
Non Interest Income, 2 Yr. CAGR %	7,91	7,36	−2,94	8,65	7,78
Provision For Loan Losses, 2 Yr. CAGR %	−25,46	−29,2	21,01	−3,62	20,04
Total Revenues, 2 Yr. CAGR %	4,82	10,66	−3,25	−0,49	3,47
Earnings From Cont. Operations, 2 Yr. CAGR %	26,74	287,76	−26,23	36,42	42,79
Net Income, 2 Yr. CAGR %	31,79	179,67	−33,52	51,7	55,16
Normalized Net Income, 2 Yr. CAGR %	25,06	39,35	−25,19	39,11	29,7
Diluted EPS Before Extra, 2 Yr. CAGR %	39,89	30,08	−39,7	71,13	77,02
Dividend Per Share, 2 Yr. CAGR %	-	75,81	−26,15	−19,93	33,75
Gross Loans, 2 Yr. CAGR %	6,2	5,89	−1,41	−3,63	−4,34
Allowance For Loan Losses, 2 Yr. CAGR %	1,22	−4,21	−4,28	−10,91	−8,54
Net Loans, 2 Yr. CAGR %	6,48	6,15	−1,43	−3,45	−4,18
Non Performing Loans, 2 Yr. CAGR %	0,89	−3,39	−1,71	−5,48	−6,14
Non Performing Assets, 2 Yr. CAGR %	0,89	−3,39	−1,71	−5,48	−6,14
Total Assets, 2 Yr. CAGR %	3,9	1,46	3,01	2,94	−0,24
Total Deposits, 2 Yr CAGR %	12,1	5,98	0,52	−3,12	−2,76
Tangible Book Value, 2 Yr. CAGR %	1,8	4,09	−0,97	1,2	3,78
Common Equity, 2 Yr. CAGR %	1,2	3,77	0,7	2,42	3,11
Total Equity, 2 Yr. CAGR %	1,66	4,22	3,73	4,18	2,13
Treårig Sammansatt Årlig Tillväxthastighet
Net Interest Income, 3 Yr. CAGR %	−0,92	0,3	−0,52	−2,64	−7,79
Non Interest Income, 3 Yr. CAGR %	3,45	−0,17	8,32	2,47	6,28
Provision For Loan Losses, 3 Yr. CAGR %	−11,36	9,34	−32,18	29,78	−3,57
Total Revenues, 3 Yr. CAGR %	2,05	−0,51	8,55	−0,6	0,35
Earnings From Cont. Operations, 3 Yr. CAGR %	9,61	−9,27	160,1	−6,81	36,65
Net Income, 3 Yr. CAGR %	11,03	−14,67	112,99	−9,36	48,71
Normalized Net Income, 3 Yr. CAGR %	10,05	−12,42	36,27	−8,88	35,3
Diluted EPS Before Extra, 3 Yr. CAGR %	12,07	−17,24	28,53	−9,83	65,71
Dividend Per Share, 3 Yr. CAGR %	−9,14	-	17,84	−12,91	−1,8
Gross Loans, 3 Yr. CAGR %	4,82	4,61	2,4	−1,93	−3,47
Allowance For Loan Losses, 3 Yr. CAGR %	−1,33	−0,24	−4,62	−8,38	−7,52
Net Loans, 3 Yr. CAGR %	5,04	4,8	2,55	−1,82	−3,35
Non Performing Loans, 3 Yr. CAGR %	−3	−0,61	−2,22	−4,83	−4,09
Non Performing Assets, 3 Yr. CAGR %	−3	−0,61	−2,22	−4,83	−4,09
Total Assets, 3 Yr. CAGR %	3,8	3,1	2,47	2,42	1,37
Total Deposits, 3 Yr CAGR %	9,32	8,82	3,44	−1,26	−2,32
Tangible Book Value, 3 Yr. CAGR %	2,65	1,88	1,36	1,78	0,86
Common Equity, 3 Yr. CAGR %	2,16	1,51	2,25	2,59	1,56
Total Equity, 3 Yr. CAGR %	2,5	2,01	4,4	3,95	2,74
Femårig sammansatt årlig tillväxthastighet
Net Interest Income, 5 Yr. CAGR %	2,51	1,62	−1,32	−2,43	−0,78
Non Interest Income, 5 Yr. CAGR %	−1,04	−2,06	0,84	4,61	8,1
Provision For Loan Losses, 5 Yr. CAGR %	−16,66	11,66	0,39	3,96	−14,78
Total Revenues, 5 Yr. CAGR %	1,17	−1,09	−0,1	1,53	6,49
Earnings From Cont. Operations, 5 Yr. CAGR %	7,88	−2,99	−6,45	5,38	104,63
Net Income, 5 Yr. CAGR %	7,81	−6,38	−9,56	5,28	87,64
Normalized Net Income, 5 Yr. CAGR %	3,47	−11,3	−5,7	3,42	34,35
Diluted EPS Before Extra, 5 Yr. CAGR %	6,98	−9,95	−12,54	7,49	46,09
Dividend Per Share, 5 Yr. CAGR %	−5,59	−5,03	−16,37	-	23,96
Gross Loans, 5 Yr. CAGR %	3,51	4,26	2,28	1,24	0,17
Allowance For Loan Losses, 5 Yr. CAGR %	−5,8	−4,43	−2,52	−4,66	−6,21
Net Loans, 5 Yr. CAGR %	3,85	4,54	2,4	1,42	0,34
Non Performing Loans, 5 Yr. CAGR %	−7,41	−5,27	−2,49	−2,58	−3,81
Non Performing Assets, 5 Yr. CAGR %	−7,41	−5,27	−2,49	−2,58	−3,81
Total Assets, 5 Yr. CAGR %	1,57	3,13	3,48	3,01	1,38
Total Deposits, 5 Yr CAGR %	6,11	6,56	5,72	3,88	0,92
Tangible Book Value, 5 Yr. CAGR %	1,02	2,27	1,19	1,79	2,32
Common Equity, 5 Yr. CAGR %	0,99	2,61	1,57	2,03	2,6
Total Equity, 5 Yr. CAGR %	1,52	2,94	2,99	3,02	3,48