Affärssegment Nel ASA

Aktier

Marknaden stängd - Oslo Bors Andra börsplatser 16:45:00 13.12.2024			5-dagars förändring	Förändring 1 jan.
3,032 ^NOK	−3,47 %		−2,60 %	−55,99 %

04.12.	Nordea höjer Nel till behåll (sälj)	FW
03.12.	Nel ASA:s enhet får order på elektrolysörutrustning från Samsung C&T	MT

Se mer © MarketScreener.com

Se mer © MarketScreener.com

Fördelning efter verksamhetssegment (NOK)

Skatteperiod: December	2019	2020	2021	2022	2023
Power Generation Equipment
Electrolyser	327 mn	281 mn	436 mn	707 mn	1,35 md
Total Assets	583 mn	1,26 md	1,84 md	2,43 md	3,62 md
Interest Expense	-	-	−240 tn	−16,8 mn	-
Income Tax Expense	-	-	−5,88 mn	−6,59 mn	−7,24 mn
CAPEX	-	-	-	−230 mn	−691 mn
EBITDA	−47,67 mn	−84,16 mn	−210 mn	−304 mn	−159 mn
D&A	17,18 mn	23,43 mn	56,38 mn	116 mn	162 mn
Operating Income	−64,85 mn	−179 mn	−271 mn	−420 mn	−322 mn
Net Income	−80,61 mn	−185 mn	−265 mn	−425 mn	−343 mn
Nel Hydrogen Fueling	242 mn	298 mn	317 mn	208 mn	331 mn
Total Assets	473 mn	884 mn	1,04 md	1,01 md	811 mn
Interest Expense	-	-	−5,39 mn	3,42 mn	-
Income Tax Expense	-	−8,9 mn	−10,18 mn	−8,32 mn	−9,18 mn
CAPEX	-	-	-	−54,37 mn	−48,92 mn
EBITDA	−83,8 mn	−107 mn	−169 mn	−352 mn	−202 mn
D&A	22,57 mn	31,58 mn	39,89 mn	47,45 mn	53,55 mn
Operating Income	−106 mn	−139 mn	−209 mn	−726 mn	−256 mn
Net Income	−138 mn	−131 mn	−204 mn	−715 mn	−289 mn
Corporate	−34 tn	-	-	-	-
Total Assets	1,38 md	4 md	3,13 md	3,52 md	3,43 md
Interest Expense	-	-	−1,12 md	7,41 mn	-
Income Tax Expense	−7,53 mn	−7,45 mn	−924 tn	−924 tn	−924 tn
CAPEX	-	-	-	−1,16 mn	-
EBITDA	−46,62 mn	−60,44 mn	−96,59 mn	−124 mn	−113 mn
D&A	35,75 mn	36,28 mn	6,84 mn	7,66 mn	8,29 mn
Operating Income	−82,37 mn	−96,72 mn	−103 mn	−132 mn	−122 mn
Net Income	−50,84 mn	1,58 md	−1,2 md	−31,23 mn	−223 mn
Life Sciences Tools and Services
Interest Expense	-	-	-	-	-
Operating Income	-	-	-	-	-
Net Income	-	-	-	-	-

Geografisk fördelning av försäljning (NOK)

Skatteperiod: December	2019	2020	2021	2022	2023
USA	248 mn	231 mn	366 mn	441 mn	890 mn
Total Assets	47,33 mn	48,62 mn	49,92 mn	108 mn	283 mn
Total Assets	2,08 mn	4,39 mn	5,34 mn	3,54 mn	2,49 mn
Europe Ex Norway	151 mn	124 mn	269 mn	268 mn	481 mn
Asia	101 mn	141 mn	81,16 mn	137 mn	159 mn
Middle East	9,34 mn	11,82 mn	9,22 mn	26,22 mn	45,72 mn
Norway	9,17 mn	12,72 mn	5,02 mn	6,5 mn	44,12 mn
Total Assets	113 mn	211 mn	462 mn	563 mn	906 mn
North America (Ex United States)	13,11 mn	16,22 mn	13,56 mn	17,89 mn	32,53 mn
Africa	24,55 mn	28 mn	1,66 mn	13,21 mn	12,58 mn
South America	7,24 mn	1,2 mn	2,08 mn	3,49 mn	9,26 mn
Oceania	6,21 mn	11,93 mn	5,77 mn	1,51 mn	6,56 mn
North America	-	-	-	-	-
Europe	-	-	-	-	-
Germany	-	-	-	-	-
Turkey	-	-	-	-	-
Ireland	-	-	-	-	-
Saudi Arabia	-	-	-	-	-
Sweden	-	-	-	-	-
Russia	-	-	-	-	-
Denmark	-	-	-	-	-
Total Assets	93,59 mn	114 mn	106 mn	111 mn	114 mn
Other Countries	-	-	-	-	-
Japan	-	-	-	-	-
India	-	-	-	-	-
Chile	-	-	-	-	-