Resultaträkning HSBC Holdings plc

Aktier

HSBA

GB0005405286

Banker

Marknaden stängd - London S.E. Andra börsplatser 17.35.10 2026-06-08			5-dagars förändring	Förändring 1 jan.
1 371,20 ^GBX	+0,76 %		−0,82 %	+16,82 %

06.34	Världens största banker ökade finansieringen av fossila bränslen med 8% under 2025	AN
06-08	Microsoft, HSBC och andra storbolag ingår avtal med Storbritannien om insikter kring AI-användning	MT

1309.Ay55LNqMLjl65LBDK2HIeTOmAJrNY6JPcSNC88XcXks.R1YWc4y0HXAYkp0RHhuHOGDETcmeJsw-G2IolrCJOC42cUtPidpxXjuJ0w

Publicerade finansiella data: HSBC HOLDINGS PLC

Årlig

Kvartalsvis

Halvårsvis

YTD

LTM

Skatteperiod: December	2021	2022	2023	2024	2025
Interest Income On Loans	36,19 md	55,06 md	101 md	109 md	97,87 md
Interest Income On Investments	-	-	-	-	-
Interest Income, Total	36,19 md	55,06 md	101 md	109 md	97,87 md
Interest On Deposits	9,7 md	22,45 md	65,07 md	75,9 md	63,08 md
Interest Expense, Total	9,7 md	22,45 md	65,07 md	75,9 md	63,08 md
Net Interest Income	26,49 md	32,61 md	35,8 md	32,73 md	34,79 md
Income From Trading Activities	7,74 md	10,47 md	16,66 md	21,12 md	19,68 md
Gain (Loss) on Sale of Assets	-	-	150 mn	−1,75 md	−47 mn
Gain (Loss) on Sale of Invest. & Securities - (Rev)	569 mn	−3 mn	−3 md	-	−2,1 md
Total Other Non Interest Income	14,75 md	11,03 md	10,19 md	12,57 md	14,74 md
Non Interest Income, Total	23,06 md	21,5 md	24 md	31,93 md	32,28 md
Revenues Before Provison For Loan Losses	49,55 md	54,1 md	59,8 md	64,67 md	67,07 md
Provision For Loan Losses	−928 mn	3,59 md	3,45 md	3,41 md	3,85 md
Total Revenues	50,48 md	50,51 md	56,35 md	61,25 md	63,22 md
Salaries And Other Employee Benefits	18,24 md	17,94 md	17,7 md	17,89 md	18,88 md
Amort. of Goodwill & Intang. Assets	1,44 md	1,72 md	2,11 md	2,16 md	2,54 md
Occupancy Expense	2,26 md	2,16 md	1,64 md	1,84 md	1,97 md
Selling General & Admin Expenses, Total	12,1 md	11,52 md	10,9 md	11,08 md	12,63 md
(Income) Loss on Equity Invest.	−3,05 md	−2,72 md	−2,81 md	−2,91 md	−2,91 md
Non Interest Expense, Total	30,99 md	30,61 md	29,55 md	30,05 md	33,11 md
EBT, Excl. Unusual Items	19,49 md	19,9 md	26,8 md	31,2 md	30,11 md
Restructuring Charges	-	−2,38 md	-	-	-
Impairment of Goodwill	−587 mn	-	285 mn	−77 mn	−405 mn
Asset Writedown	-	4 mn	-	-	-
Other Unusual Items	-	-	3,26 md	1,19 md	200 mn
EBT, Incl. Unusual Items	18,91 md	17,53 md	30,35 md	32,31 md	29,91 md
Income Tax Expense	4,21 md	858 mn	5,79 md	7,31 md	6,78 md
Earnings From Continuing Operations	14,69 md	16,67 md	24,56 md	25 md	23,13 md
Net Income to Company	14,69 md	16,67 md	24,56 md	25 md	23,13 md
Minority Interest	−776 mn	−635 mn	−1,03 md	−1,02 md	−846 mn
Net Income - (IS)	13,92 md	16,04 md	23,53 md	23,98 md	22,28 md
Preferred Dividend and Other Adjustments	1,31 md	1,21 md	1,1 md	1,06 md	1,18 md
Net Income to Common Incl Extra Items	12,61 md	14,82 md	22,43 md	22,92 md	21,1 md
Net Income to Common Excl. Extra Items	12,61 md	14,82 md	22,43 md	22,92 md	21,1 md
Poster per aktie
Net EPS - Basic	0,62	0,75	1,15	1,25	1,21
Basic EPS - Continuing Operations	0,62	0,75	1,15	1,25	1,21
Basic Weighted Average Shares Outstanding	20,2 md	19,85 md	19,48 md	18,36 md	17,43 md
Net EPS - Diluted	0,62	0,74	1,14	1,24	1,2
Diluted EPS - Continuing Operations	0,62	0,74	1,14	1,24	1,2
Diluted Weighted Average Shares Outstanding	20,3 md	19,99 md	19,6 md	18,48 md	17,55 md
Normalized Basic EPS	0,56	0,59	0,81	1,01	1,03
Normalized Diluted EPS	0,56	0,59	0,8	1	1,02
Dividend Per Share	0,25	0,32	0,61	0,66	0,75
Payout Ratio	41,6	40,81	49,26	52	57,28
American Depositary Receipts Ratio (ADR)	1,25	1,25	1,25	1,25	1,25
Kompletterande punkter
Effective Tax Rate - (Ratio)	22,28	4,9	19,08	22,63	22,66
Total Current Taxes	3,25 md	2,99 md	5,72 md	6,12 md	-
Total Deferred Taxes	963 mn	−2,13 md	71 mn	1,2 md	-
Normalized Net Income	11,41 md	11,8 md	15,73 md	18,48 md	17,97 md
Non-Cash Pension Expense	243 mn	42 mn	−151 mn	−116 mn	−227 mn
Kompletterande driftskostnadsposter
Stock-Based Comp., SG&A Exp. (Total)	506 mn	424 mn	522 mn	578 mn	668 mn
Total Stock-Based Compensation	506 mn	424 mn	522 mn	578 mn	668 mn

Skatteperiod: December	2021	2022	2023	2024	2025
TILLGÅNGAR
Cash And Equivalents	429 md	347 md	307 md	287 md	251 md
Investment Securities, Total	821 md	810 md	886 md	942 md	1 083 md
Trading Asset Securities, Total	435 md	489 md	508 md	574 md	594 md
Total investments	1 256 md	1 300 md	1 394 md	1 516 md	1 676 md
Gross Loans	1 086 md	971 md	988 md	974 md	1 035 md
Allowance For Loan Losses	−11,43 md	−11,52 md	−11,09 md	−9,73 md	−10,7 md
Other Adjustments to Gross Loans	−1,52 md	−1,58 md	−1,87 md	−1,61 md	−1,49 md
Net Loans	1 073 md	957 md	975 md	963 md	1 022 md
Net Property Plant And Equipment	13,24 md	12,58 md	12,93 md	11,61 md	12,61 md
Goodwill	5,03 md	4,16 md	4,32 md	4,12 md	4,42 md
Other Intangibles, Total	15,59 md	17,16 md	8,16 md	8,27 md	8,69 md
Other Receivables	970 mn	1,23 md	1,54 md	1,31 md	864 mn
Restricted Cash	75,8 md	123 md	119 md	110 md	124 md
Other Current Assets, Total	44,64 md	162 md	175 md	76,91 md	91,77 md
Deferred Tax Assets Long-Term (Collected)	4,62 md	7,5 md	7,75 md	6,84 md	7,24 md
Other Long-Term Assets, Total	39,93 md	35,23 md	34,86 md	31,97 md	33,83 md
Total Assets	2 958 md	2 967 md	3 039 md	3 017 md	3 233 md
Skulder
Accrued Expenses, Total	10,47 md	12,35 md	16,81 md	16,28 md	16,14 md
Interest Bearing Deposits	1 828 md	1 656 md	1 706 md	1 753 md	1 912 md
Total Deposits	1 828 md	1 656 md	1 706 md	1 753 md	1 912 md
Short-Term Borrowings	191 md	286 md	235 md	264 md	238 md
Current Portion of Long-Term Debt	179 md	177 md	242 md	248 md	263 md
Long-Term Debt	170 md	154 md	164 md	173 md	196 md
Long-Term Leases	3,59 md	2,77 md	2,81 md	2,46 md	3,32 md
Current Income Taxes Payable	698 mn	1,14 md	2,78 md	1,73 md	3,04 md
Other Current Liabilities - (Bank / Utility Template)	191 md	309 md	288 md	195 md	200 md
Pension & Other Post Retirement Benefits	1,61 md	1,1 md	1,16 md	1,02 md	1,07 md
Deferred Tax Liability Non-Current	4,67 md	2,42 md	1,24 md	1,32 md	2,1 md
Other Non Current Liabilities	171 md	169 md	187 md	168 md	192 md
Total Liabilities	2 751 md	2 771 md	2 846 md	2 825 md	3 027 md
Common Stock, Total	10,32 md	10,15 md	9,63 md	8,97 md	8,59 md
Additional Paid In Capital	14,6 md	14,66 md	14,74 md	14,81 md	111 mn
Retained Earnings	144 md	152 md	152 md	152 md	170 md
Comprehensive Income and Other	28,87 md	10,6 md	8,81 md	8,79 md	19,92 md
Total Common Equity	198 md	187 md	185 md	185 md	198 md
Minority Interest	8,53 md	8,54 md	7,28 md	7,3 md	7,44 md
Total Equity	207 md	196 md	193 md	192 md	206 md
Total Liabilities And Equity	2 958 md	2 967 md	3 039 md	3 017 md	3 233 md
Kompletterande poster
ECS Total Shares Outstanding on Filing Date	20,07 md	19,74 md	19,01 md	17,92 md	17,14 md
ECS Total Common Shares Outstanding	20,07 md	19,74 md	19,01 md	17,92 md	17,14 md
Book Value / Share	8,76	8,5	8,82	9,26	10,36
Tangible Book Value	178 md	166 md	173 md	173 md	185 md
Tangible Book Value Per Share	7,73	7,42	8,16	8,57	9,59
Tangible Book Value Per Share (As Reported)	7,88	7,57	8,19	8,61	9,64
Average Assets	3 012 md	3 031 md	3 060 md	3 062 md	3 198 md
Average Loans	1 061 md	1 024 md	958 md	950 md	972 md
Total Debt	543 md	619 md	644 md	689 md	700 md
Deposits at Interest - Cash	161 md	168 md	174 md	155 md	187 md
Debt Equivalent of Unfunded Proj. Benefit Obligation	−9,15 md	−6,48 md	−6,89 md	−6,8 md	−7,49 md
Net Debt	−578 md	−486 md	−440 md	−442 md	−461 md
Equity Method Investments, Total	29,61 md	29,25 md	27,34 md	28,91 md	29,58 md
Full Time Employees	220 tn	219 tn	221 tn	211 tn	209 tn
Number Of Offices	-	-	-	-	-

Skatteperiod: December	2021	2022	2023	2024	2025
Net Income	13,92 md	16,04 md	23,53 md	23,98 md	22,28 md
Depreciation, Depletion & Amortization	2,26 md	2,16 md	1,64 md	1,84 md	1,97 md
Amortization of Goodwill and Intangible Assets - (CF)	255 mn	269 mn	−50 mn	163 mn	140 mn
Total Depreciation, Depletion & Amortization	2,52 md	2,43 md	1,59 md	2,01 md	2,11 md
Amortization of Deferred Charges, Total	1,18 md	1,45 md	1,88 md	2 md	2,4 md
(Gain) Loss On Sale of Asset - (CF)	−647 mn	2,65 md	1,21 md	180 mn	2,61 md
(Gain) Loss on Sale of Investments - (CF)	-	-	3 md	-	1 md
Total Asset Writedown	587 mn	-	-	77 mn	405 mn
Provision for Credit Losses	−519 mn	3,91 md	3,72 md	3,67 md	4,17 md
(Income) Loss On Equity Investments - (CF)	−2,24 md	−1,78 md	−1,74 md	−1,85 md	−1,87 md
Stock-Based Compensation (CF)	467 mn	400 mn	482 mn	529 mn	621 mn
Change in Trading Asset Securities	−13,48 md	28,52 md	−73,24 md	−62,05 md	−62,02 md
Change in Other Net Operating Assets (Collected)	−15,09 md	16,82 md	47,66 md	27,52 md	−76,09 md
Other Operating Activities	21,91 md	47,2 md	−14 md	25 md	−34,76 md
Cash from Operations	8,61 md	118 md	−5,91 md	21,07 md	−139 md
Capital Expenditure	−1,09 md	−1,28 md	−1,14 md	−1,34 md	−1,45 md
Cash Acquisitions	−106 mn	−989 mn	−453 mn	−25,02 md	−51 mn
Divestitures	-	-	-	22,29 md	−274 mn
Purchase / Sale of Intangible Assets	−2,48 md	−3,12 md	−2,55 md	−2,54 md	−3,21 md
Investment in Marketable and Equity Securities, Total	28,15 md	−25,55 md	−59,39 md	−69,95 md	−32,08 md
Net (Increase) Decrease in Loans Originated / Sold - Investing	3,06 md	−3,53 md	623 mn	-	-
Cash from Investing	27,54 md	−34,48 md	−62,91 md	−76,56 md	−37,07 md
Long-Term Debt Issued, Total	-	7,3 md	5,24 md	4,36 md	3,83 md
Total Debt Issued	-	7,3 md	5,24 md	4,36 md	3,83 md
Long-Term Debt Repaid, Total	−864 mn	−1,78 md	−2,15 md	−2 md	−3,59 md
Total Debt Repaid	−864 mn	−1,78 md	−2,15 md	−2 md	−3,59 md
Issuance of Common Stock	-	-	-	-	-
Repurchase of Common Stock	−2,09 md	−2,38 md	−6,43 md	−11,89 md	−10,21 md
Issuance of Preferred Stock	2 md	-	2 md	3,6 md	4,1 md
Repurchase of Preferred Stock	−3,45 md	−2,27 md	−4 md	−3,43 md	−2,45 md
Common Dividends Paid	−4,48 md	−5,33 md	−10,49 md	−11,41 md	−11,58 md
Preferred Dividends Paid	−1,31 md	−1,21 md	−1,1 md	−1,06 md	−1,18 md
Common & Preferred Stock Dividends Paid	-	-	-	-	-
Common & Preferred Stock Dividends Paid	−5,79 md	−6,54 md	−11,59 md	−12,47 md	−12,76 md
Net Increase (Decrease) in Deposit Accounts - (CF)	95,7 md	−91,19 md	45,02 md	44,24 md	169 md
Special Dividend Paid	-	-	-	−3,94 md	-
Other Financing Activities, Total	−593 mn	−623 mn	−626 mn	−690 mn	−872 mn
Cash from Financing	84,91 md	−97,48 md	27,46 md	17,78 md	147 md
Foreign Exchange Rate Adjustments	−15,34 md	−38,03 md	10,62 md	−18,28 md	27,21 md
Net Change in Cash	106 md	−52,36 md	−30,74 md	−55,99 md	−2,05 md
Kompletterande poster
Cash Interest Paid	12,7 md	22,86 md	65,98 md	81,68 md	68,8 md
Cash Income Tax Paid (Refund)	3,08 md	2,78 md	4,12 md	6,61 md	5,06 md
Net Debt Issued / Repaid	−864 mn	5,52 md	3,09 md	2,36 md	243 mn

Skatteperiod: December	2021	2022	2023	2024	2025
Lönsamhet
Return on Assets	0,49	0,56	0,82	0,83	0,74
Return On Equity %	7,14	8,28	13	12,99	11,63
Return on Common Equity	6,39	7,68	12,35	12,38	11,01
Shareholders Value Added	−9,51 md	−5,35 md	1,69 md	1,92 md	−567 mn
Marginalanalys
SG&A Margin	64,57	62,59	53,67	50,3	52,96
Net Interest Income / Total Revenues %	52,47	64,56	63,52	53,44	55,03
EBT Excl. Non-Recurring Items Margin %	38,62	39,4	47,57	50,93	47,63
Income From Continuing Operations Margin %	29,11	33	43,58	40,81	36,59
Net Income Margin %	27,57	31,74	41,76	39,15	35,25
Net Avail. For Common Margin %	24,97	29,34	39,81	37,41	33,38
Normalized Net Income Margin	22,6	23,37	27,91	30,17	28,43
Tillgångskvalitet
Nonperforming Loans / Total Loans %	1,76	2,02	1,96	2,33	2,39
Nonperforming Loans / Total Assets %	0,64	0,66	0,64	0,75	0,76
Nonperforming Assets / Total Assets %	0,64	0,66	0,64	0,75	0,76
NPAs / Loans and OREO	1,76	2,02	1,96	2,33	2,39
NPAs / Equity	9,22	10,02	10,05	11,81	12,02
Allowance for Credit Losses / Net Charge-offs %	519,02	463,1	303,48	231,67	329,3
Allowance for Credit Losses / Nonperforming Loans %	59,95	58,68	57,3	42,85	43,28
Allowance for Credit Losses / Total Loans %	1,05	1,19	1,12	1	1,03
Net Charge-offs / Total Average Loans %	0,21	0,24	0,38	0,44	0,33
Provision for Loan Losses / Net Charge-offs %	−42,12	144,37	94,33	81,3	118,5
Earning Assets / IBL	121,63	122,16	115,42	109,29	107,99
Interest Income / Average Assets	1,2	1,82	3,3	3,55	3,06
Interest Expense / Average Assets	0,32	0,74	2,13	2,48	1,97
Net Interest Income / Average Assets	0,88	1,08	1,17	1,07	1,09
Non Interest Income / Average Assets	0,77	0,71	0,78	1,04	1,01
Non Interest Expense / Average Asset	1,03	1,01	0,97	0,98	1,04
Kapital och Finansiering
Total Average Common Equity / Total Average Assets %	6,64	6,51	6,06	6,11	6,13
Total Average Equity / Total Average Assets %	6,93	6,8	6,31	6,36	6,37
Total Equity + Allowance for Loan Losses / Total Loans %	19,3	20,5	19,88	19,98	20,19
Gross Loans / Total Deposits %	59,41	58,6	57,9	55,58	54,11
Net Loans / Total Deposits %	58,7	57,81	57,15	54,94	53,47
Tier 1 Capital Ratio %	18,6	16,6	16,9	17,2	17,3
Total Capital Ratio %	21,2	19,3	20	20,6	20,5
Core Tier 1 Capital Ratio	15,8	14,2	14,8	14,9	14,9
Tier 2 Capital Ratio	2,56	2,78	3,17	3,37	3,26
Coverage Ratio	59,95	58,68	57,3	42,85	43,28
Interbank Ratio	141,15	180,86	147,08	139,12	134,31
Täckning av fasta kostnader
EBT + Interest Expense / Interest Expense	2,95	1,78	1,47	1,43	1,47
Tillväxt jämfört med föregående år
Net Interest Income, 1 Yr. Growth %	−3,95	23,11	17,84	−8,56	6,3
Non Interest Income, 1 Yr. Growth %	0,93	−6,8	22,69	33,04	1,12
Provision For Loan Losses, 1 Yr. Growth %	−110,53	−487,07	−3,82	−0,96	12,77
Total Revenues, 1 Yr. Growth %	21,31	0,07	21,56	8,7	3,24
Earnings From Cont. Operations, 1 Yr. Growth %	140,91	13,46	51,14	1,79	−7,47
Net Income, 1 Yr. Growth %	166,15	15,22	51,25	1,9	−7,06
Normalized Net Income, 1 Yr. Growth %	115,36	3,48	63,16	17,5	−2,69
Diluted EPS Before Extra, 1 Yr. Growth %	226,32	19,35	58,33	8,77	−3,23
Dividend Per Share, 1 Yr. Growth %	66,67	28	90,62	8,2	13,64
Gross Loans, 1 Yr. Growth %	0,24	−10,65	1,96	−1,37	6,2
Allowance For Loan Losses, 1 Yr. Growth %	−21,32	0,77	−3,71	−12,27	9,98
Net Loans, 1 Yr. Growth %	0,51	−10,79	2	−1,22	6,19
Non Performing Loans, 1 Yr. Growth %	−1,55	2,95	−1,42	17,31	8,88
Non Performing Assets, 1 Yr. Growth %	−1,55	2,95	−1,42	17,31	8,88
Total Assets, 1 Yr. Growth %	−0,88	0,29	3,03	−0,71	7,16
Total Deposits, 1 Yr Growth %	4,84	−9,42	3	2,75	9,1
Tangible Book Value, 1 Yr. Growth %	0,92	−6,45	3,86	−0,15	7,26
Average Interest Earning Assets, 1 Yr. Growth %	5,57	−0,27	0,84	−2,89	4,32
Average Interest Bearing Liabilities, 1 Yr. Growth %	4,33	−0,69	3,81	2,56	5,58
Common Equity, 1 Yr. Growth %	0,92	−5,43	4,22	−0,19	7,16
Total Equity, 1 Yr. Growth %	0,87	−5,2	4	−0,18	6,97
Tvåårig Sammansatt Årlig Tillväxthastighet
Net Interest Income, 2 Yr. CAGR %	−6,75	8,74	16,25	3,81	−1,41
Non Interest Income, 2 Yr. CAGR %	−5,15	−3,01	3,32	27,76	16,04
Provision For Loan Losses, 2 Yr. CAGR %	−41,97	−36,17	92,73	−2,4	5,68
Total Revenues, 2 Yr. CAGR %	−2,72	10,18	6,27	14,95	5,95
Earnings From Cont. Operations, 2 Yr. CAGR %	29,9	65,32	29,29	24,04	−2,95
Net Income, 2 Yr. CAGR %	37,3	75,12	30,04	24,14	−2,69
Normalized Net Income, 2 Yr. CAGR %	−0,88	49,28	18,83	38,46	6,98
Diluted EPS Before Extra, 2 Yr. CAGR %	44,7	97,35	35,6	31,23	2,6
Dividend Per Share, 2 Yr. CAGR %	−8,71	46,06	56,2	43,61	10,88
Gross Loans, 2 Yr. CAGR %	0,55	−5,36	−6,38	0,28	2,35
Allowance For Loan Losses, 2 Yr. CAGR %	14,33	−10,96	-	−8,09	−1,77
Net Loans, 2 Yr. CAGR %	0,42	−5,31	−7	0,37	2,41
Non Performing Loans, 2 Yr. CAGR %	17,94	0,67	-	7,54	13,02
Non Performing Assets, 2 Yr. CAGR %	17,94	0,67	-	7,54	13,02
Total Assets, 2 Yr. CAGR %	4,38	−0,3	1,43	1,14	3,15
Total Deposits, 2 Yr CAGR %	9,83	−2,55	−2,97	2,87	5,88
Tangible Book Value, 2 Yr. CAGR %	4,14	−2,83	−1,42	1,84	3,49
Average Interest Earning Assets, 2 Yr. CAGR %	7,2	2,61	−1,09	−1,04	0,65
Average Interest Bearing Liabilities, 2 Yr. CAGR %	5,44	1,79	1,54	3,18	4,06
Common Equity, 2 Yr. CAGR %	3,81	−2,31	−0,98	1,99	3,42
Total Equity, 2 Yr. CAGR %	3,6	−2,21	−0,95	1,89	3,33
Treårig Sammansatt Årlig Tillväxthastighet
Net Interest Income, 3 Yr. CAGR %	−4,58	2,3	9,08	7,31	4,63
Non Interest Income, 3 Yr. CAGR %	−0,33	−5,7	1,65	12,4	18,16
Provision For Loan Losses, 3 Yr. CAGR %	−19,32	9,23	−26,88	54,37	2,42
Total Revenues, 3 Yr. CAGR %	−0,99	−1,8	10,64	7,07	10,9
Earnings From Cont. Operations, 3 Yr. CAGR %	−0,74	24,17	59,09	19,38	12,49
Net Income, 3 Yr. CAGR %	0,46	29,5	65,1	19,88	12,72
Normalized Net Income, 3 Yr. CAGR %	0,81	0,55	43,73	18,38	23,08
Diluted EPS Before Extra, 3 Yr. CAGR %	−0,53	35,7	81,71	25,99	18,56
Dividend Per Share, 3 Yr. CAGR %	−21,15	2,17	59,62	38,21	32,83
Gross Loans, 3 Yr. CAGR %	1,71	−3,33	−3,04	−4,74	2,21
Allowance For Loan Losses, 3 Yr. CAGR %	9,8	9,62	−8,62	-	−2,42
Net Loans, 3 Yr. CAGR %	1,64	−3,47	−2,99	−5,11	2,27
Non Performing Loans, 3 Yr. CAGR %	12,63	12,72	−0,03	-	7,99
Non Performing Assets, 3 Yr. CAGR %	12,63	12,72	−0,03	-	7,99
Total Assets, 3 Yr. CAGR %	4,96	3	0,61	0,71	3,11
Total Deposits, 3 Yr CAGR %	8,34	3	−0,74	−1,1	4,91
Tangible Book Value, 3 Yr. CAGR %	3,14	0,48	−0,6	−1	3,61
Average Interest Earning Assets, 3 Yr. CAGR %	6,3	4,65	1,08	−1,69	0,72
Average Interest Bearing Liabilities, 3 Yr. CAGR %	4,73	3,35	2,46	1,88	3,98
Common Equity, 3 Yr. CAGR %	2,1	0,64	−1,92	−0,72	3,68
Total Equity, 3 Yr. CAGR %	2,11	0,58	−2,06	−0,69	3,56
Femårig sammansatt årlig tillväxthastighet
Net Interest Income, 5 Yr. CAGR %	−2,4	2,97	3,26	1,45	4,76
Non Interest Income, 5 Yr. CAGR %	5,02	−1,57	0,6	4,49	7,15
Provision For Loan Losses, 5 Yr. CAGR %	−22,87	15,22	14,3	4,38	−15,27
Total Revenues, 5 Yr. CAGR %	2,53	0,33	1,62	2,8	8,73
Earnings From Cont. Operations, 5 Yr. CAGR %	33,65	7,01	10,33	23,48	30,55
Net Income, 5 Yr. CAGR %	41,21	8,23	11,38	26,57	33,63
Normalized Net Income, 5 Yr. CAGR %	15,71	4,12	7,15	9,74	27,68
Diluted EPS Before Extra, 5 Yr. CAGR %	56,63	9,04	12,59	33,17	44,57
Dividend Per Share, 5 Yr. CAGR %	−13,29	−8,9	3,65	17,08	37,97
Gross Loans, 5 Yr. CAGR %	4,26	−1,4	−0,88	−1,94	−0,92
Allowance For Loan Losses, 5 Yr. CAGR %	7,81	4,23	5,12	2,15	−5,94
Net Loans, 5 Yr. CAGR %	4,23	−1,49	−0,94	−1,98	−0,86
Non Performing Loans, 5 Yr. CAGR %	0,91	5,74	7,72	10,62	5
Non Performing Assets, 5 Yr. CAGR %	0,91	5,74	7,72	10,62	5
Total Assets, 5 Yr. CAGR %	4,49	3,33	3,5	2,13	1,61
Total Deposits, 5 Yr CAGR %	6,53	3,06	3,48	2,95	1,86
Tangible Book Value, 5 Yr. CAGR %	2,89	0,11	1,32	1,05	1,02
Average Interest Earning Assets, 5 Yr. CAGR %	5,09	5,01	3,28	1,77	0,91
Average Interest Bearing Liabilities, 5 Yr. CAGR %	4,73	4,39	3,44	3,29	3,1
Common Equity, 5 Yr. CAGR %	2,48	−0,12	−0,1	0,11	0,18
Total Equity, 5 Yr. CAGR %	2,52	−0,02	−0,17	−0,04	0,07