Resultaträkning Emerson Radio Corp.

Aktier

MSN

US2910872033

Apparater, Verktyg & Hushållsvaror

Marknaden stängd - NYSE Andra börsplatser 22.00.00 2026-06-25			5-dagars förändring	Förändring 1 jan.
0,3436 ^USD	−0,55 %		−0,43 %	−9,56 %

02-17	Emerson Radio Corp. redovisar resultat för tredje kvartalet och nio månader som avslutades den 31 december 2025	CI
11-14	Emerson Radio Corp. redovisar resultat för andra kvartalet och sexmånadersperioden som avslutades den 30 september 2025	CI

b08f341.BruSRv5PTFIyBTbYajERalnwSJLbyRlFmWGAy5ykRDo.U4rXNZABKgsHdlK7CXBrKACIMuWW-FYA61f2pNT1cFZB79AMzSUDAWVCAg

Publicerade finansiella data: EMERSON RADIO CORP.

Årlig

Kvartalsvis

Halvårsvis

YTD

LTM

Skatteperiod: Mars	2021	2022	2023	2024	2025
Revenues	7,44 mn	8,21 mn	7,18 mn	9,07 mn	10,78 mn
Total Revenues	7,44 mn	8,21 mn	7,18 mn	9,07 mn	10,78 mn
Cost of Goods Sold, Total	5,75 mn	6,24 mn	5,08 mn	7,51 mn	9,88 mn
Gross Profit	1,7 mn	1,97 mn	2,1 mn	1,56 mn	901 tn
Selling General & Admin Expenses, Total	5,89 mn	5,41 mn	4,2 mn	4,96 mn	6,52 mn
Other Operating Expenses	-	-	-	-	-
Other Operating Expenses, Total	5,89 mn	5,41 mn	4,2 mn	4,96 mn	6,52 mn
Operating Income	−4,2 mn	−3,44 mn	−2,1 mn	−3,4 mn	−5,62 mn
Interest Expense, Total	−7 tn	−11 tn	−10 tn	−5 tn	−9 tn
Interest And Investment Income	158 tn	68 tn	712 tn	1,16 mn	896 tn
Net Interest Expenses	151 tn	57 tn	702 tn	1,16 mn	887 tn
EBT, Excl. Unusual Items	−4,04 mn	−3,38 mn	−1,39 mn	−2,24 mn	−4,73 mn
Legal Settlements	-	−450 tn	-	3,1 mn	-
Other Unusual Items	83 tn	207 tn	34 tn	-	-
EBT, Incl. Unusual Items	−3,96 mn	−3,63 mn	−1,36 mn	856 tn	−4,73 mn
Income Tax Expense	15 tn	-	-	90 tn	3 tn
Earnings From Continuing Operations	−3,98 mn	−3,63 mn	−1,36 mn	766 tn	−4,73 mn
Net Income to Company	−3,98 mn	−3,63 mn	−1,36 mn	766 tn	−4,73 mn
Net Income - (IS)	−3,98 mn	−3,63 mn	−1,36 mn	766 tn	−4,73 mn
Net Income to Common Incl Extra Items	−3,98 mn	−3,63 mn	−1,36 mn	766 tn	−4,73 mn
Net Income to Common Excl. Extra Items	−3,98 mn	−3,63 mn	−1,36 mn	766 tn	−4,73 mn
Per aktie poster
Net EPS - Basic	−0,19	−0,17	−0,06	0,04	−0,22
Basic EPS - Continuing Operations	−0,19	−0,17	−0,06	0,04	−0,22
Basic Weighted Average Shares Outstanding	21,04 mn	21,04 mn	21,04 mn	21,04 mn	21,04 mn
Net EPS - Diluted	−0,19	−0,17	−0,06	0,04	−0,22
Diluted EPS - Continuing Operations	−0,19	−0,17	−0,06	0,04	−0,22
Diluted Weighted Average Shares Outstanding	21,04 mn	21,04 mn	21,04 mn	21,04 mn	21,04 mn
Normalized Basic EPS	−0,12	−0,1	−0,04	−0,07	−0,14
Normalized Diluted EPS	−0,12	−0,1	−0,04	−0,07	−0,14
Kompletterande punkter
EBITDA	−4,19 mn	−3,44 mn	−2,1 mn	−3,37 mn	−4,43 mn
EBITA	−4,2 mn	−3,44 mn	−2,1 mn	−3,4 mn	−5,62 mn
EBIT	−4,2 mn	−3,44 mn	−2,1 mn	−3,4 mn	−5,62 mn
EBITDAR	−3,94 mn	−3,18 mn	−1,87 mn	−3,18 mn	−4,24 mn
Total Revenues (As Reported)	7,44 mn	8,21 mn	7,18 mn	9,07 mn	10,78 mn
Effective Tax Rate - (Ratio)	−0,38	-	-	10,51	−0,06
Current Domestic Taxes	-	-	-	-	-
Total Current Taxes	15 tn	-	-	-	-
Deferred Domestic Taxes	-	-	-	-	-
Total Deferred Taxes	-	-	-	-	-
Normalized Net Income	−2,53 mn	−2,11 mn	−871 tn	−1,4 mn	−2,96 mn
Kompletterande driftskostnadsposter
Advertising Expense	23 tn	42 tn	39 tn	122 tn	165 tn
Selling and Marketing Expenses	23 tn	42 tn	39 tn	122 tn	165 tn
Net Rental Expense, Total	255 tn	255 tn	229 tn	196 tn	191 tn
Imputed Operating Lease Interest Expense	30,98 tn	52,37 tn	59,38 tn	31,8 tn	36,48 tn
Imputed Operating Lease Depreciation	224 tn	203 tn	170 tn	164 tn	155 tn

Skatteperiod: Mars	2021	2022	2023	2024	2025
TILLGÅNGAR
Cash And Equivalents	5,24 mn	25,58 mn	25,27 mn	19,89 mn	1,19 mn
Short Term Investments	25,04 mn	-	-	-	14,87 mn
Total Cash And Short Term Investments	30,29 mn	25,58 mn	25,27 mn	19,89 mn	16,05 mn
Accounts Receivable, Total	691 tn	1,29 mn	1,41 mn	1,38 mn	1,54 mn
Total Receivables	691 tn	1,29 mn	1,41 mn	1,38 mn	1,54 mn
Inventory	1,96 mn	2,11 mn	3,81 mn	6,95 mn	4,91 mn
Prepaid Expenses	289 tn	390 tn	357 tn	274 tn	247 tn
Restricted Cash	-	-	-	-	-
Other Current Assets, Total	361 tn	141 tn	247 tn	107 tn	43 tn
Total Current Assets	33,59 mn	29,51 mn	31,1 mn	28,6 mn	22,79 mn
Gross Property Plant And Equipment	604 tn	795 tn	380 tn	580 tn	942 tn
Accumulated Depreciation	−388 tn	−388 tn	−178 tn	−203 tn	−282 tn
Net Property Plant And Equipment	216 tn	407 tn	202 tn	377 tn	660 tn
Deferred Tax Assets Long-Term	-	-	-	-	-
Other Long-Term Assets, Total	94 tn	90 tn	74 tn	84 tn	76 tn
Total Assets	33,9 mn	30,01 mn	31,37 mn	29,06 mn	23,53 mn
Skulder
Accounts Payable, Total	788 tn	758 tn	641 tn	1,16 mn	808 tn
Accrued Expenses, Total	1 tn	-	1 tn	1 tn	1 tn
Short-term Borrowings	204 tn	-	-	-	-
Current Portion of Leases	153 tn	212 tn	140 tn	93 tn	137 tn
Current Income Taxes Payable	195 tn	195 tn	401 tn	531 tn	668 tn
Unearned Revenue Current, Total	195 tn	210 tn	149 tn	191 tn	96 tn
Other Current Liabilities	-	-	3,32 mn	-	-
Total Current Liabilities	1,54 mn	1,38 mn	4,65 mn	1,97 mn	1,71 mn
Long-Term Leases	85 tn	203 tn	62 tn	198 tn	326 tn
Other Non Current Liabilities	1,84 mn	1,61 mn	1,2 mn	668 tn	-
Total Liabilities	3,46 mn	3,19 mn	5,91 mn	2,84 mn	2,04 mn
Preferred Stock Non Redeemable	3,31 mn	3,31 mn	3,31 mn	3,31 mn	3,31 mn
Total Preferred Equity	3,31 mn	3,31 mn	3,31 mn	3,31 mn	3,31 mn
Common Stock, Total	529 tn	529 tn	529 tn	529 tn	529 tn
Additional Paid In Capital	79,79 mn	79,79 mn	79,79 mn	79,79 mn	79,79 mn
Retained Earnings	−19,98 mn	−23,61 mn	−24,97 mn	−24,2 mn	−28,94 mn
Treasury Stock	−33,2 mn	−33,2 mn	−33,2 mn	−33,2 mn	−33,2 mn
Total Common Equity	27,14 mn	23,51 mn	22,15 mn	22,92 mn	18,18 mn
Total Equity	30,44 mn	26,82 mn	25,46 mn	26,22 mn	21,49 mn
Total Liabilities And Equity	33,9 mn	30,01 mn	31,37 mn	29,06 mn	23,53 mn
Kompletterande objekt
ECS Total Shares Outstanding on Filing Date	21,04 mn	21,04 mn	21,04 mn	21,04 mn	21,04 mn
ECS Total Common Shares Outstanding	21,04 mn	21,04 mn	21,04 mn	21,04 mn	21,04 mn
Book Value / Share	1,29	1,12	1,05	1,09	0,86
Tangible Book Value	27,14 mn	23,51 mn	22,15 mn	22,92 mn	18,18 mn
Tangible Book Value Per Share	1,29	1,12	1,05	1,09	0,86
Total Debt	442 tn	415 tn	202 tn	291 tn	463 tn
Net Debt	−29,85 mn	−25,16 mn	−25,07 mn	−19,6 mn	−15,59 mn
Debt Equivalent Oper. Leases	2,04 mn	2,04 mn	1,83 mn	1,57 mn	1,53 mn
Account Code - Inventory Valuation	5	5	5	5	5
Inventories - Finished Goods, Total	1,96 mn	2,11 mn	3,81 mn	6,95 mn	4,91 mn
Machinery, Total	380 tn	382 tn	179 tn	298 tn	493 tn
Full Time Employees	24	22	22	25	23
Accumulated Allowance for Doubtful Accounts (Supple)	2 tn	4 tn	25 tn	25 tn	1,11 mn

Skatteperiod: Mars	2021	2022	2023	2024	2025
Net Income	−3,98 mn	−3,63 mn	−1,36 mn	766 tn	−4,73 mn
Depreciation & Amortization - CF	233 tn	214 tn	205 tn	25 tn	1,18 mn
Depreciation & Amortization, Total	233 tn	214 tn	205 tn	25 tn	1,18 mn
(Gain) Loss From Sale Of Asset	-	-	-	-	-
Other Operating Activities, Total	−22 tn	−198 tn	36 tn	167 tn	152 tn
Change In Accounts Receivable	−185 tn	−609 tn	−152 tn	30 tn	−1,27 mn
Change In Inventories	−43 tn	−151 tn	−1,7 mn	−3,14 mn	2,04 mn
Change In Accounts Payable	196 tn	−30 tn	−117 tn	517 tn	−350 tn
Change in Unearned Revenues	15 tn	15 tn	−61 tn	42 tn	−95 tn
Change In Income Taxes	−197 tn	−223 tn	−205 tn	−404 tn	−531 tn
Change In Deferred Taxes	-	-	-	-	-
Change in Other Net Operating Assets	−314 tn	−104 tn	3,05 mn	−3,26 mn	−54 tn
Cash from Operations	−4,29 mn	−4,71 mn	−308 tn	−5,26 mn	−3,65 mn
Capital Expenditure	-	−2 tn	-	−119 tn	−195 tn
Sale of Property, Plant, and Equipment	2 tn	-	-	-	-
Investment in Marketable and Equity Securities, Total	3,06 mn	25,04 mn	-	0	−14,87 mn
Other Investing Activities, Total	-	-	-	-	-
Cash from Investing	3,06 mn	25,04 mn	-	−119 tn	−15,06 mn
Short Term Debt Issued, Total	204 tn	-	-	-	1 tn
Long-Term Debt Issued, Total	-	-	-	-	5 tn
Total Debt Issued	204 tn	-	-	-	6 tn
Short Term Debt Repaid, Total	-	-	-	−1 tn	-
Total Debt Repaid	-	-	-	−1 tn	-
Repurchase of Common Stock	-	-	-	-	-
Cash from Financing	204 tn	-	-	−1 tn	6 tn
Net Change in Cash	−1,03 mn	20,33 mn	−308 tn	−5,38 mn	−18,7 mn
Kompletterande punkter
Cash Interest Paid	7 tn	11 tn	10 tn	5 tn	9 tn
Cash Income Tax Paid (Refund)	197 tn	222 tn	205 tn	478 tn	535 tn
Levered Free Cash Flow	−2,5 mn	−2,6 mn	344 tn	−7,74 mn	−859 tn
Unlevered Free Cash Flow	−2,5 mn	−2,59 mn	350 tn	−7,73 mn	−853 tn
Change In Net Working Capital	111 tn	651 tn	−1,46 mn	5,51 mn	−1,67 mn
Net Debt Issued / Repaid	204 tn	-	-	−1 tn	6 tn

Skatteperiod: Mars	2021	2022	2023	2024	2025
Lönsamhet
Return on Assets	−7,3	−6,73	−4,27	−7,03	−13,34
Return on Total Capital	−7,97	−7,4	−4,95	−8,14	−14,48
Return On Equity %	−12,26	−12,66	−5,2	2,96	−19,83
Return on Common Equity	−13,65	−14,32	−5,96	3,4	−23,02
Marginalanalys
Gross Profit Margin %	22,78	23,99	29,27	17,24	8,35
SG&A Margin	79,13	65,92	58,48	54,72	60,42
EBITDA Margin %	−56,32	−41,9	−29,19	−37,2	−41,08
EBITA Margin %	−56,35	−41,92	−29,2	−37,48	−52,06
EBIT Margin %	−56,35	−41,92	−29,2	−37,48	−52,06
Income From Continuing Operations Margin %	−53,4	−44,19	−18,95	8,45	−43,87
Net Income Margin %	−53,4	−44,19	−18,95	8,45	−43,87
Net Avail. For Common Margin %	−53,4	−44,19	−18,95	8,45	−43,87
Normalized Net Income Margin	−33,95	−25,77	−12,14	−15,46	−27,4
Levered Free Cash Flow Margin	−33,64	−31,63	4,79	−85,29	−7,96
Unlevered Free Cash Flow Margin	−33,58	−31,55	4,88	−85,25	−7,91
Tillgångsomslutning
Asset Turnover	0,21	0,26	0,23	0,3	0,41
Fixed Assets Turnover	22,32	26,34	23,57	31,33	20,8
Receivables Turnover (Average Receivables)	12,67	8,27	5,31	6,5	7,38
Inventory Turnover (Average Inventory)	2,96	3,06	1,71	1,39	1,67
Kortfristig likviditet
Current Ratio	21,87	21,46	6,69	14,49	13,33
Quick Ratio	20,17	19,54	5,74	10,78	10,29
Operating Cash Flow to Current Liabilities	−2,79	−3,43	−0,07	−2,66	−2,13
Days Sales Outstanding (Average Receivables)	28,8	44,15	68,76	56,29	49,43
Days Outstanding Inventory (Average Inventory)	123,14	119,18	213,02	262,48	219,02
Average Days Payable Outstanding	43,48	44,17	37,67	30,92	45,76
Cash Conversion Cycle (Average Days)	108,46	119,16	244,11	287,85	222,69
Långsiktig solvens
Total Debt/Equity	1,45	1,55	0,79	1,11	2,15
Total Debt / Total Capital	1,43	1,52	0,79	1,1	2,11
LT Debt/Equity	0,28	0,76	0,24	0,76	1,52
Long-Term Debt / Total Capital	0,28	0,75	0,24	0,75	1,48
Total Liabilities / Total Assets	10,2	10,63	18,85	9,77	8,65
EBIT / Interest Expense	−599,29	−312,73	−209,6	−679,8	−623,89
EBITDA / Interest Expense	−562,57	−289,36	−186,6	−635,6	−471
(EBITDA - Capex) / Interest Expense	−562,57	−289,55	−186,6	−659,4	−492,67
Total Debt / EBITDA	−0,11	−0,13	−0,11	−0,09	−0,11
Net Debt / EBITDA	7,58	7,9	13,43	6,17	3,68
Total Debt / (EBITDA - Capex)	−0,11	−0,13	−0,11	−0,09	−0,1
Net Debt / (EBITDA - Capex)	7,58	7,9	13,43	5,94	3,52
Tillväxt jämfört med föregående år
Total Revenues, 1 Yr. Growth %	18,31	10,22	−12,54	26,38	18,91
Gross Profit, 1 Yr. Growth %	47,61	16,1	6,7	−25,56	−42,39
EBITDA, 1 Yr. Growth %	−9,32	−18,3	−39,06	61,05	32,75
EBITA, 1 Yr. Growth %	−9,32	−18,29	−39,07	62,17	65,2
EBIT, 1 Yr. Growth %	−9,32	−18,29	−39,07	62,17	65,2
Earnings From Cont. Operations, 1 Yr. Growth %	−7,69	−8,8	−62,49	−156,32	−717,62
Net Income, 1 Yr. Growth %	−7,69	−8,8	−62,49	−156,32	−717,62
Normalized Net Income, 1 Yr. Growth %	5,04	−16,65	−58,79	60,98	110,7
Diluted EPS Before Extra, 1 Yr. Growth %	−7,17	−9,31	−62,49	−156,32	−717,63
Accounts Receivable, 1 Yr. Growth %	42,77	87,26	8,96	−2,13	11,67
Inventory, 1 Yr. Growth %	2,24	7,7	80,54	82,35	−29,4
Net Property, Plant and Equip., 1 Yr. Growth %	−52,11	88,43	−50,37	86,63	75,07
Total Assets, 1 Yr. Growth %	−10,55	−11,48	4,54	−7,35	−19,04
Tangible Book Value, 1 Yr. Growth %	−12,78	−13,36	−5,79	3,46	−20,65
Common Equity, 1 Yr. Growth %	−12,78	−13,36	−5,79	3,46	−20,65
Cash From Operations, 1 Yr. Growth %	124,65	9,76	−93,46	1,62 tn	−30,64
Capital Expenditures, 1 Yr. Growth %	-	-	-	-	63,87
Levered Free Cash Flow, 1 Yr. Growth %	190,1	3,27	−113,24	−5,64 tn	−88,84
Unlevered Free Cash Flow, 1 Yr. Growth %	189,59	3,18	−113,52	−5,4 tn	−88,91
Sammansatt Årlig Tillväxthastighet Över Två År
Total Revenues, 2 Yr. CAGR %	−8,96	14,19	−1,82	5,13	22,59
Gross Profit, 2 Yr. CAGR %	194,91	30,91	11,3	−10,88	−34,51
EBITDA, 2 Yr. CAGR %	7,28	−13,77	−29,44	−0,94	45,42
EBITA, 2 Yr. CAGR %	7,24	−13,77	−29,44	−0,6	63,67
EBIT, 2 Yr. CAGR %	7,24	−13,77	−29,44	−0,6	63,67
Earnings From Cont. Operations, 2 Yr. CAGR %	27,73	−8,25	−41,51	−54,04	86,51
Net Income, 2 Yr. CAGR %	27,73	−8,25	−41,51	−54,04	86,51
Normalized Net Income, 2 Yr. CAGR %	20,42	−6,26	−41,4	−18,56	84,17
Diluted EPS Before Extra, 2 Yr. CAGR %	30,76	−8,25	−41,68	−54,04	86,51
Accounts Receivable, 2 Yr. CAGR %	6,96	63,51	42,85	3,27	4,54
Inventory, 2 Yr. CAGR %	−25,36	4,94	39,44	81,44	13,47
Net Property, Plant and Equip., 2 Yr. CAGR %	500	−5	−3,3	−3,76	80,76
Total Assets, 2 Yr. CAGR %	−10,01	−11,02	−3,81	−1,59	−13,39
Tangible Book Value, 2 Yr. CAGR %	−12,47	−13,07	−9,65	−1,27	−9,39
Common Equity, 2 Yr. CAGR %	−12,47	−13,07	−9,65	−1,27	−9,39
Cash From Operations, 2 Yr. CAGR %	39,91	57,03	−73,21	5,63	245,23
Capital Expenditures, 2 Yr. CAGR %	-	-	-	671,36	-
Levered Free Cash Flow, 2 Yr. CAGR %	33,03	73,41	−63,02	72,62	147,93
Unlevered Free Cash Flow, 2 Yr. CAGR %	32,92	73,18	−62,65	72,82	141,77
Treårig Sammansatt Årlig Tillväxthastighet
Total Revenues, 3 Yr. CAGR %	−20,86	−2,97	4,48	6,8	9,54
Gross Profit, 3 Yr. CAGR %	15,49	116,14	22,28	−2,66	−22,94
EBITDA, 3 Yr. CAGR %	7,4	−1,91	−23,2	−7,1	8,82
EBITA, 3 Yr. CAGR %	7,33	−1,94	−23,19	−6,88	17,74
EBIT, 3 Yr. CAGR %	7,33	−1,94	−23,19	−6,88	17,74
Earnings From Cont. Operations, 3 Yr. CAGR %	−16,59	14,16	−31,9	−42,24	9,27
Net Income, 3 Yr. CAGR %	−16,59	14,16	−31,9	−42,24	9,27
Normalized Net Income, 3 Yr. CAGR %	11,71	6,65	−28,73	−17,93	11,8
Diluted EPS Before Extra, 3 Yr. CAGR %	−11,16	15,75	−31,9	−42,35	9,27
Accounts Receivable, 3 Yr. CAGR %	−29,2	28,91	42,82	25,93	6
Inventory, 3 Yr. CAGR %	−14,74	−15,66	25,74	52,49	32,46
Net Property, Plant and Equip., 3 Yr. CAGR %	148,95	307,83	−23,49	20,4	17,49
Total Assets, 3 Yr. CAGR %	−10,79	−10,5	−6,11	−5	−7,79
Tangible Book Value, 3 Yr. CAGR %	−12,48	−12,77	−10,71	−5,48	−8,21
Common Equity, 3 Yr. CAGR %	−12,48	−12,77	−10,71	−5,48	−8,21
Cash From Operations, 3 Yr. CAGR %	−5,92	29,04	−45,58	6,99	−8,19
Capital Expenditures, 3 Yr. CAGR %	-	-	-	-	360,26
Levered Free Cash Flow, 3 Yr. CAGR %	−10,7	22,42	−26,43	45,46	−30,83
Unlevered Free Cash Flow, 3 Yr. CAGR %	−10,73	22,31	−25,99	45,52	−30,92
Sammansatt Årlig Tillväxthastighet Över Fem År
Total Revenues, 5 Yr. CAGR %	−30,45	−17,33	−13,73	0,2	11,38
Gross Profit, 5 Yr. CAGR %	−24,54	−16,92	13,8	51,65	−4,75
EBITDA, 5 Yr. CAGR %	25,31	−6,42	−9,15	−1,52	−0,85
EBITA, 5 Yr. CAGR %	24,45	−6,34	−9,18	−1,4	3,95
EBIT, 5 Yr. CAGR %	24,45	−6,34	−9,18	−1,4	3,95
Earnings From Cont. Operations, 5 Yr. CAGR %	32,65	72,56	−27,63	−20,66	1,9
Net Income, 5 Yr. CAGR %	32,65	72,56	−27,63	−20,66	1,9
Normalized Net Income, 5 Yr. CAGR %	26,94	−7,64	−13,63	−4,26	4,19
Diluted EPS Before Extra, 5 Yr. CAGR %	36,56	76,71	−24,92	−20	1,9
Accounts Receivable, 5 Yr. CAGR %	−29,93	−0,2	−6,25	17,97	26,06
Inventory, 5 Yr. CAGR %	−0,94	20,31	3,8	14,58	20,68
Net Property, Plant and Equip., 5 Yr. CAGR %	49,42	86,58	70,55	128,9	7,91
Total Assets, 5 Yr. CAGR %	−10,76	−12,3	−8,06	−7,04	−9,09
Tangible Book Value, 5 Yr. CAGR %	−12,83	−15,2	−11,36	−8,34	−10,18
Common Equity, 5 Yr. CAGR %	−12,83	−15,2	−11,36	−8,34	−10,18
Cash From Operations, 5 Yr. CAGR %	−8,7	20,31	−43,08	19,11	13,8
Capital Expenditures, 5 Yr. CAGR %	-	−16,74	-	-	-
Levered Free Cash Flow, 5 Yr. CAGR %	−17,98	−12,08	−37,19	40,46	−0,1
Unlevered Free Cash Flow, 5 Yr. CAGR %	−18,01	−12,14	−36,95	40,45	−0,23