Resultaträkning Citigroup Inc.

Aktier

C

US1729674242

Investeringsbank och mäklartjänster

Realtidsuppskattning Cboe BZX Andra börsplatser 20.13.50 2026-05-19			5-dagars förändring	Förändring 1 jan.
121,07 ^USD	−1,09 %		−4,35 %	+3,64 %

18.25	Citi utnämner tidigare brittiske parlamentarikern Chuka Umunna till MD för brittisk investment banking	RE
16.22	USA viktiga bolag klockan 16.05 - Qualcomm faller 4,1 procent	FW

7f.AXpz2CkK1-kcAdp_in-45NQPwU6CzGezsjXlx4K-2I0.RD8bk2NFtaBWN-4N-k6ViqBgin-2iRKDgVvVqMGJk8ZwNkfqbXiH2nhKgw

Publicerade finansiella data: CITIGROUP INC.

Årlig

Kvartalsvis

Halvårsvis

YTD

LTM

Skatteperiod: December	2021	2022	2023	2024	2025
Interest Income On Loans	50,48 md	74,41 md	133 md	144 md	143 md
Interest Income, Total	50,48 md	74,41 md	133 md	144 md	143 md
Interest On Deposits	7,98 md	25,74 md	78,36 md	89,62 md	83,07 md
Interest Expense, Total	7,98 md	25,74 md	78,36 md	89,62 md	83,07 md
Net Interest Income	42,49 md	48,67 md	54,9 md	54,1 md	59,79 md
Trust Income	3,94 md	3,78 md	3,78 md	4,13 md	4,41 md
Income From Trading Activities	10,15 md	14,16 md	10,95 md	11,65 md	10,24 md
Gain (Loss) on Sale of Assets	−700 mn	55 mn	1,56 md	-	−1,38 md
Gain (Loss) on Sale of Invest. & Securities - (Rev)	459 mn	−460 mn	−115 mn	−152 mn	107 mn
Total Other Non Interest Income	15,54 md	9,1 md	7,41 md	11,36 md	12,05 md
Non Interest Income, Total	29,39 md	26,64 md	23,59 md	26,99 md	25,42 md
Revenues Before Provison For Loan Losses	71,89 md	75,3 md	78,49 md	81,09 md	85,21 md
Provision For Loan Losses	−3,1 md	4,74 md	7,79 md	9,73 md	9,5 md
Total Revenues	74,99 md	70,56 md	70,7 md	71,36 md	75,72 md
Salaries And Other Employee Benefits	23,45 md	24,82 md	27,41 md	26,76 md	27,78 md
Occupancy Expense	1,25 md	1,27 md	1,46 md	1,39 md	1,46 md
Selling General & Admin Expenses, Total	12,06 md	13,03 md	13,37 md	14,98 md	15,46 md
Total Other Non Interest Expense	10,76 md	12,64 md	14,79 md	10,71 md	10,47 md
Non Interest Expense, Total	47,52 md	51,75 md	57,02 md	53,84 md	55,18 md
EBT, Excl. Unusual Items	27,47 md	18,81 md	13,68 md	17,52 md	20,54 md
Restructuring Charges	-	-	−781 mn	−269 mn	14 mn
Impairment of Goodwill	-	-	-	-	−726 mn
Other Unusual Items	-	-	16 mn	−207 mn	3 mn
EBT, Incl. Unusual Items	27,47 md	18,81 md	12,91 md	17,05 md	19,83 md
Income Tax Expense	5,45 md	3,64 md	3,53 md	4,21 md	5,37 md
Earnings From Continuing Operations	22,02 md	15,16 md	9,38 md	12,84 md	14,46 md
Earnings Of Discontinued Operations	7 mn	−231 mn	−1 mn	−2 mn	−3 mn
Net Income to Company	22,02 md	14,93 md	9,38 md	12,83 md	14,45 md
Minority Interest	−73 mn	−89 mn	−153 mn	−151 mn	−146 mn
Net Income - (IS)	21,95 md	14,84 md	9,23 md	12,68 md	14,31 md
Preferred Dividend and Other Adjustments	1,19 md	1,14 md	1,38 md	1,22 md	1,28 md
Net Income to Common Incl Extra Items	20,76 md	13,7 md	7,85 md	11,46 md	13,02 md
Net Income to Common Excl. Extra Items	20,75 md	13,93 md	7,85 md	11,46 md	13,02 md
Poster per aktie
Net EPS - Basic	10,21	7,04	4,07	6,03	7,11
Basic EPS - Continuing Operations	10,21	7,16	4,07	6,03	7,11
Basic Weighted Average Shares Outstanding	2,03 md	1,95 md	1,93 md	1,9 md	1,83 md
Net EPS - Diluted	10,14	7	4,04	5,94	6,99
Diluted EPS - Continuing Operations	10,14	7,11	4,04	5,95	6,99
Diluted Weighted Average Shares Outstanding	2,05 md	1,96 md	1,96 md	1,94 md	1,87 md
Normalized Basic EPS	8,41	5,99	4,35	5,68	6,93
Normalized Diluted EPS	8,34	5,94	4,29	5,57	6,77
Dividend Per Share	2,04	2,04	2,08	2,18	2,32
Payout Ratio	23,68	33,7	56,48	41	37,55
American Depositary Receipts Ratio (ADR)	0,17	0,17	0,17	0,17	0,17
Kompletterande punkter
Effective Tax Rate - (Ratio)	19,84	19,37	27,33	24,7	27,1
Current Domestic Taxes	750 mn	677 mn	137 mn	162 mn	−219 mn
Current Foreign Taxes	3,29 md	4,11 md	5,81 md	5,94 md	5,14 md
Total Current Taxes	4,04 md	4,78 md	5,94 md	6,11 md	4,92 md
Deferred Domestic Taxes	1,4 md	−1,49 md	−1,98 md	−1,08 md	351 mn
Deferred Foreign Taxes	8 mn	353 mn	−432 mn	−816 mn	101 mn
Total Deferred Taxes	1,41 md	−1,14 md	−2,42 md	−1,9 md	452 mn
Normalized Net Income	17,1 md	11,67 md	8,39 md	10,8 md	12,69 md
Non-Cash Pension Expense	−10 mn	85 mn	160 mn	215 mn	188 mn
Kompletterande driftskostnadsposter
Stock-Based Comp., SG&A Exp. (Total)	1,68 md	1,84 md	1,82 md	1,78 md	1,86 md
Total Stock-Based Compensation	1,68 md	1,84 md	1,82 md	1,78 md	1,86 md

Skatteperiod: December	2021	2022	2023	2024	2025
TILLGÅNGAR
Cash And Equivalents	235 md	325 md	242 md	257 md	325 md
Investment Securities, Total	741 md	789 md	754 md	647 md	696 md
Trading Asset Securities, Total	198 md	201 md	215 md	249 md	308 md
Mortgage Backed Securities	99,31 md	103 md	111 md	104 md	105 md
Total investments	1 038 md	1 093 md	1 079 md	1 000 md	1 109 md
Gross Loans	669 md	658 md	690 md	695 md	753 md
Allowance For Loan Losses	−16,46 md	−16,97 md	−18,14 md	−18,57 md	−19,25 md
Other Adjustments to Gross Loans	−799 mn	−797 mn	−917 mn	−969 mn	−1,1 md
Net Loans	651 md	640 md	671 md	676 md	733 md
Net Property Plant And Equipment	2,9 md	26,25 md	28,75 md	30,19 md	33,34 md
Goodwill	21,3 md	19,69 md	20,1 md	19,3 md	19,1 md
Other Intangibles, Total	4,09 md	3,76 md	3,73 md	3,73 md	3,52 md
Accrued Interest Receivable	-	5 md	5 md	5 md	5 md
Other Receivables	54,34 md	54,19 md	53,92 md	50,84 md	62,68 md
Restricted Cash	27,12 md	18,78 md	22,92 md	26,74 md	36,92 md
Other Current Assets, Total	145 md	134 md	197 md	193 md	229 md
Deferred Tax Assets Long-Term (Collected)	29,81 md	33,35 md	35,48 md	34,77 md	34,83 md
Other Real Estate Owned And Foreclosed	27 mn	15 mn	36 mn	18 mn	22 mn
Other Long-Term Assets, Total	82,32 md	64,24 md	52,23 md	55,98 md	66,09 md
Total Assets	2 291 md	2 417 md	2 412 md	2 353 md	2 657 md
Skulder
Accrued Expenses, Total	61,43 md	69,22 md	63,54 md	66,6 md	74,84 md
Interest Bearing Deposits	979 md	936 md	888 md	903 md	1 005 md
Institutional Deposits	82,14 md	213 md	220 md	174 md	190 md
Non-Interest Bearing Deposits	256 md	218 md	201 md	208 md	209 md
Total Deposits	1 317 md	1 366 md	1 309 md	1 284 md	1 404 md
Short-Term Borrowings	275 md	309 md	366 md	352 md	458 md
Current Portion of Long-Term Debt	32,99 md	32,46 md	48,49 md	41,88 md	43,86 md
Current Portion of Leases	763 mn	704 mn	728 mn	709 mn	718 mn
Long-Term Debt	220 md	235 md	232 md	242 md	267 md
Federal Home Loan Bank Debt - Long-Term	-	3 md	4,5 md	2 md	3 md
Long-Term Leases	2,35 md	2,37 md	2,25 md	2,3 md	2,44 md
Trust Preferred Securities (BS)	1,73 md	1,61 md	1,61 md	1,62 md	1,63 md
Other Current Liabilities - (Bank / Utility Template)	115 md	111 md	106 md	86,23 md	105 md
Deferred Tax Liability Non-Current	-	5,68 md	5,88 md	4,92 md	5,3 md
Other Non Current Liabilities	62,67 md	79,12 md	65,81 md	59,5 md	77,27 md
Total Liabilities	2 089 md	2 215 md	2 206 md	2 144 md	2 443 md
Preferred Stock Redeemable	16,74 md	16,74 md	17,6 md	17,85 md	20,05 md
Preferred Stock Convertible	2,25 md	2,25 md	-	-	-
Total Preferred Equity	19 md	19 md	17,6 md	17,85 md	20,05 md
Common Stock, Total	31 mn	31 mn	31 mn	31 mn	31 mn
Additional Paid In Capital	108 md	108 md	109 md	109 md	108 md
Retained Earnings	185 md	195 md	199 md	206 md	215 md
Treasury Stock	−71,24 md	−73,97 md	−75,24 md	−76,84 md	−89,47 md
Comprehensive Income and Other	−38,76 md	−47,06 md	−44,8 md	−47,85 md	−41,9 md
Total Common Equity	183 md	182 md	188 md	191 md	192 md
Minority Interest	700 mn	649 mn	798 mn	768 mn	1,53 md
Total Equity	203 md	202 md	206 md	209 md	214 md
Total Liabilities And Equity	2 291 md	2 417 md	2 412 md	2 353 md	2 657 md
Kompletterande poster
ECS Total Shares Outstanding on Filing Date	1,98 md	1,94 md	1,91 md	1,88 md	1,75 md
ECS Total Common Shares Outstanding	1,98 md	1,94 md	1,9 md	1,88 md	1,75 md
Book Value / Share	92,21	94,06	98,71	101,62	110,01
Tangible Book Value	158 md	159 md	164 md	168 md	170 md
Tangible Book Value Per Share	79,41	81,95	86,19	89,35	97,06
Tangible Book Value Per Share (As Reported)	79,16	81,65	86,19	89,34	97,06
Average Assets	2 348 md	2 396 md	2 442 md	2 468 md	2 644 md
Average Loans	668 md	653 md	661 md	683 md	716 md
Total Debt	532 md	584 md	656 md	642 md	777 md
Debt Equivalent of Unfunded Proj. Benefit Obligation	176 mn	−115 mn	34 mn	−897 mn	−1,28 md
Net Debt	−228 md	−307 md	−146 md	−139 md	−212 md
Full Time Employees	220 tn	236 tn	237 tn	227 tn	226 tn
Part Time Employees	3,35 tn	3,6 tn	2,15 tn	2,29 tn	-

Skatteperiod: December	2021	2022	2023	2024	2025
Net Income	21,95 md	14,84 md	9,23 md	12,68 md	14,31 md
Depreciation, Depletion & Amortization	3,6 md	3,91 md	4,19 md	3,94 md	4,13 md
Amortization of Goodwill and Intangible Assets - (CF)	360 mn	352 mn	370 mn	371 mn	245 mn
Total Depreciation, Depletion & Amortization	3,96 md	4,26 md	4,56 md	4,31 md	4,37 md
Amortization of Deferred Charges, Total	-	-	-	-	-
Minority Interest in Earnings - (CF)	−73 mn	−89 mn	−153 mn	−151 mn	−146 mn
(Gain) Loss On Sale of Asset - (CF)	700 mn	−762 mn	−1,46 md	-	1,35 md
(Gain) Loss on Sale of Investments - (CF)	−459 mn	432 mn	135 mn	103 mn	−130 mn
Total Asset Writedown	-	535 mn	-	-	726 mn
Restructuring Activities	-	-	-	-	-
Provision for Credit Losses	−3,89 md	5,04 md	9,19 md	10,11 md	10,26 md
Change in Trading Asset Securities	43,06 md	−2,27 md	−77,84 md	−31,17 md	−94,56 md
Change in Other Net Operating Assets (Collected)	−5,48 md	3,9 md	−14,81 md	−13,81 md	−4,42 md
Other Operating Activities	1,49 md	−1,05 md	−2,26 md	−1,74 md	598 mn
Net Cash From Discontinued Operations	−7 mn	231 mn	1 mn	2 mn	3 mn
Cash from Operations	61,25 md	25,07 md	−73,42 md	−19,67 md	−67,63 md
Capital Expenditure	−4,12 md	−5,63 md	−6,58 md	−6,5 md	−6,52 md
Sale of Property, Plant, and Equipment	190 mn	63 mn	56 mn	222 mn	62 mn
Divestitures	-	5,74 md	−1,39 md	-	-
Investment in Marketable and Equity Securities, Total	−123 md	−66,95 md	38,35 md	106 md	−33,41 md
Net (Increase) Decrease in Loans Originated / Sold - Investing	1,74 md	−11,88 md	−39,72 md	−15,84 md	−70,58 md
Other Investing Activities, Total	185 mn	−791 mn	835 mn	2,51 md	2,17 md
Cash from Investing	−125 md	−79,46 md	−8,46 md	86,25 md	−108 md
Short Term Debt Issued, Total	-	30,28 md	75,66 md	11,05 md	96,72 md
Long-Term Debt Issued, Total	70,66 md	105 md	65,82 md	99,08 md	122 md
Total Debt Issued	70,66 md	135 md	141 md	110 md	219 md
Short Term Debt Repaid, Total	−9,78 md	-	−9,64 md	−23,35 md	-
Long-Term Debt Repaid, Total	−74,95 md	−57,08 md	−64,96 md	−92,96 md	−103 md
Total Debt Repaid	−84,73 md	−57,08 md	−74,6 md	−116 md	−103 md
Repurchase of Common Stock	−7,94 md	−3,59 md	−2,31 md	−2,93 md	−14,03 md
Issuance of Preferred Stock	3,3 md	-	2,74 md	5,28 md	7,19 md
Repurchase of Preferred Stock	−3,78 md	-	−4,14 md	−5,05 md	−5 md
Common Dividends Paid	-	-	-	-	-
Common & Preferred Stock Dividends Paid	−5,2 md	−5 md	−5,21 md	−5,2 md	−5,37 md
Common & Preferred Stock Dividends Paid	−5,2 md	−5 md	−5,21 md	−5,2 md	−5,37 md
Net Increase (Decrease) in Deposit Accounts - (CF)	44,97 md	68,42 md	−57,27 md	−24,22 md	138 md
Other Financing Activities, Total	-	-	-	-	1,88 md
Cash from Financing	17,27 md	138 md	687 mn	−38,3 md	238 md
Foreign Exchange Rate Adjustments	−1,2 md	−3,38 md	95 mn	−12,68 md	10,93 md
Net Change in Cash	−47,58 md	79,99 md	−81,09 md	15,6 md	73,05 md
Kompletterande poster
Cash Interest Paid	7,14 md	22,62 md	72,99 md	88,03 md	80,98 md
Cash Income Tax Paid (Refund)	4,03 md	3,73 md	5,73 md	5,8 md	6,51 md
Net Debt Issued / Repaid	−14,07 md	77,94 md	66,88 md	−6,19 md	115 md

Skatteperiod: December	2021	2022	2023	2024	2025
Lönsamhet
Return on Assets	0,97	0,64	0,39	0,54	0,58
Return On Equity %	10,93	7,5	4,6	6,18	6,83
Return on Common Equity	11,43	7,63	4,24	6,05	6,8
Shareholders Value Added	536 mn	−6,71 md	−12,12 md	−9,49 md	−8,44 md
Marginalanalys
SG&A Margin	49,03	55,44	59,74	60,44	59,05
Net Interest Income / Total Revenues %	56,67	68,97	77,65	75,8	78,97
EBT Excl. Non-Recurring Items Margin %	36,63	26,65	19,34	24,55	27,12
Income From Continuing Operations Margin %	29,36	21,49	13,27	17,99	19,09
Net Income Margin %	29,27	21,04	13,05	17,77	18,89
Net Avail. For Common Margin %	27,67	19,74	11,1	16,06	17,2
Normalized Net Income Margin	22,8	16,53	11,87	15,13	16,76
Tillgångskvalitet
Nonperforming Loans / Total Loans %	0,51	0,37	0,46	0,39	0,48
Nonperforming Loans / Total Assets %	0,15	0,1	0,13	0,11	0,14
Nonperforming Assets / Total Assets %	0,15	0,1	0,13	0,11	0,14
NPAs / Loans and OREO	0,51	0,37	0,47	0,39	0,48
NPAs / Equity	1,68	1,22	1,57	1,29	1,7
Allowance for Credit Losses / Net Charge-offs %	336,16	447,98	281,89	206,38	211,58
Allowance for Credit Losses / Nonperforming Loans %	486,98	695,94	567,56	691,25	531,83
Allowance for Credit Losses / Total Loans %	2,46	2,58	2,63	2,67	2,55
Net Charge-offs / Total Average Loans %	0,73	0,58	0,97	1,32	1,27
Provision for Loan Losses / Net Charge-offs %	−63,39	125,23	120,96	108,07	104,4
Earning Assets / IBL	124,52	125,03	123,99	123,68	122,35
Interest Income / Average Assets	2,15	3,11	5,46	5,82	5,4
Interest Expense / Average Assets	0,34	1,07	3,21	3,63	3,14
Net Interest Income / Average Assets	1,81	2,03	2,25	2,19	2,26
Non Interest Income / Average Assets	1,25	1,11	0,97	1,09	0,96
Non Interest Expense / Average Asset	2,02	2,16	2,33	2,18	2,09
Kapital och Finansiering
Total Average Common Equity / Total Average Assets %	7,97	7,76	7,66	7,95	7,64
Total Average Equity / Total Average Assets %	8,85	8,59	8,45	8,72	8,45
Total Equity + Allowance for Loan Losses / Total Loans %	32,67	33,15	32,39	32,67	30,74
Gross Loans / Total Deposits %	50,76	48,17	52,75	54,14	53,67
Net Loans / Total Deposits %	49,45	46,87	51,29	52,62	52,22
Tier 1 Capital Ratio %	13,91	13,85	13,6	13,63	13,65
Total Capital Ratio %	16,72	15,46	15,13	15,42	15,66
Core Tier 1 Capital Ratio	12,25	12,19	12,11	12,14	11,93
Tier 2 Capital Ratio	2,81	1,61	1,53	1,78	2,01
Equity Tier 1 Capital Ratio	12,88	12,95	12,93	13,1	12,89
Coverage Ratio	296,06	419,84	935,31	1,23 tn	895,21
Leverage Ratio %	7,21	7,06	7,2	7,17	6,69
Interbank Ratio	337,78	369,37	220,7	208,36	208,32
Täckning av fasta kostnader
EBT + Interest Expense / Interest Expense	4,44	1,73	1,16	1,19	1,24
Tillväxt jämfört med föregående år
Net Interest Income, 1 Yr. Growth %	−5,04	14,53	12,81	−1,47	10,53
Non Interest Income, 1 Yr. Growth %	−4,39	−9,38	−11,45	14,45	−4,35
Provision For Loan Losses, 1 Yr. Growth %	−119,49	−252,92	64,09	24,92	−2,35
Total Revenues, 1 Yr. Growth %	25,88	−5,91	0,2	0,94	6,72
Earnings From Cont. Operations, 1 Yr. Growth %	98,24	−31,12	−38,13	36,8	12,62
Net Income, 1 Yr. Growth %	98,71	−32,38	−37,84	37,43	12,81
Normalized Net Income, 1 Yr. Growth %	101,59	−31,76	−27,96	14,17	19,01
Diluted EPS Before Extra, 1 Yr. Growth %	114,37	−29,86	−43,16	47,03	17,64
Dividend Per Share, 1 Yr. Growth %	0	0	1,96	4,81	6,42
Gross Loans, 1 Yr. Growth %	−1,21	−1,57	4,9	0,75	8,32
Allowance For Loan Losses, 1 Yr. Growth %	−34,06	3,15	6,9	2,36	3,62
Net Loans, 1 Yr. Growth %	0,06	−1,7	4,84	0,7	8,44
Non Performing Loans, 1 Yr. Growth %	−40,38	−27,82	31,08	−15,95	34,69
Non Performing Assets, 1 Yr. Growth %	−40,36	−27,95	31,74	−16,33	34,6
Total Assets, 1 Yr. Growth %	1,39	5,47	−0,2	−2,44	12,93
Total Deposits, 1 Yr Growth %	2,85	3,7	−4,19	−1,85	9,27
Tangible Book Value, 1 Yr. Growth %	2,74	0,73	3,33	2,25	1,14
Average Interest Earning Assets, 1 Yr. Growth %	5,87	1,34	2,84	1,22	7,26
Average Interest Bearing Liabilities, 1 Yr. Growth %	4,12	0,93	3,69	1,47	8,43
Common Equity, 1 Yr. Growth %	1,68	−0,43	3,11	1,54	0,78
Total Equity, 1 Yr. Growth %	1,23	−0,41	2,19	1,51	2,13
Tvåårig Sammansatt Årlig Tillväxthastighet
Net Interest Income, 2 Yr. CAGR %	−6,04	4,28	13,66	5,43	4,36
Non Interest Income, 2 Yr. CAGR %	4,46	−6,92	−10,42	0,67	4,7
Provision For Loan Losses, 2 Yr. CAGR %	−38,55	−45,41	58,4	43,17	10,44
Total Revenues, 2 Yr. CAGR %	5,91	8,83	−2,9	0,57	3,78
Earnings From Cont. Operations, 2 Yr. CAGR %	6,34	16,85	−34,72	−8	24,13
Net Income, 2 Yr. CAGR %	6,37	15,92	−35,16	−7,57	24,51
Normalized Net Income, 2 Yr. CAGR %	7,21	17,29	−29,93	−3,63	22,95
Diluted EPS Before Extra, 2 Yr. CAGR %	12,32	22,62	−36,85	−8,58	31,52
Dividend Per Share, 2 Yr. CAGR %	3,08	0	0,98	3,37	5,61
Gross Loans, 2 Yr. CAGR %	−2,29	−1,39	1,61	2,81	4,47
Allowance For Loan Losses, 2 Yr. CAGR %	13,46	−17,53	5,01	4,61	2,99
Net Loans, 2 Yr. CAGR %	−2,61	−0,82	1,52	2,75	4,5
Non Performing Loans, 2 Yr. CAGR %	−8,14	−34,4	−2,73	4,96	6,4
Non Performing Assets, 2 Yr. CAGR %	−8,46	−34,45	−2,57	4,99	6,12
Total Assets, 2 Yr. CAGR %	8,37	3,41	2,59	−1,33	4,96
Total Deposits, 2 Yr CAGR %	10,92	3,28	−0,33	−3,03	3,56
Tangible Book Value, 2 Yr. CAGR %	2,91	1,73	2,02	2,79	1,69
Average Interest Earning Assets, 2 Yr. CAGR %	9,24	3,58	2,08	2,02	4,2
Average Interest Bearing Liabilities, 2 Yr. CAGR %	8,89	2,51	2,3	2,58	4,89
Common Equity, 2 Yr. CAGR %	2,18	0,62	1,32	2,32	1,16
Total Equity, 2 Yr. CAGR %	2,22	0,41	0,88	1,85	1,82
Treårig Sammansatt Årlig Tillväxthastighet
Net Interest Income, 3 Yr. CAGR %	−3	0,37	7,05	8,38	7,1
Non Interest Income, 3 Yr. CAGR %	3,79	−0,38	−8,45	−2,8	−1,55
Provision For Loan Losses, 3 Yr. CAGR %	−25	−16,73	−21,22	46,35	26,02
Total Revenues, 3 Yr. CAGR %	4,61	1,82	5,87	−1,64	2,38
Earnings From Cont. Operations, 3 Yr. CAGR %	6,77	−7,99	−5,47	−16,46	−1,59
Net Income, 3 Yr. CAGR %	6,75	−8,54	−5,82	−16,71	−1,23
Normalized Net Income, 3 Yr. CAGR %	5,36	−7,78	−0,34	−14,19	2,95
Diluted EPS Before Extra, 3 Yr. CAGR %	14,87	−3,99	−5,1	−16,31	−0,56
Dividend Per Share, 3 Yr. CAGR %	9,83	2,04	0,65	2,24	4,38
Gross Loans, 3 Yr. CAGR %	−0,81	−2,05	0,66	1,32	4,61
Allowance For Loan Losses, 3 Yr. CAGR %	10,14	9,91	−10,08	4,12	4,28
Net Loans, 3 Yr. CAGR %	−1,03	−2,31	1,03	1,24	4,61
Non Performing Loans, 3 Yr. CAGR %	−1,51	−15,23	−17,38	−7,35	14,06
Non Performing Assets, 3 Yr. CAGR %	−2,15	−15,48	−17,28	−7,39	14,06
Total Assets, 3 Yr. CAGR %	6,12	7,39	2,19	0,89	3,21
Total Deposits, 3 Yr CAGR %	9,14	8,46	0,72	−0,84	0,91
Tangible Book Value, 3 Yr. CAGR %	1,42	2,18	2,26	2,1	2,23
Average Interest Earning Assets, 3 Yr. CAGR %	7,17	6,54	3,33	1,79	3,74
Average Interest Bearing Liabilities, 3 Yr. CAGR %	7,9	6,16	2,9	2,02	4,49
Common Equity, 3 Yr. CAGR %	0,97	1,3	1,44	1,4	1,81
Total Equity, 3 Yr. CAGR %	0,94	1,34	1	1,09	1,94
Femårig sammansatt årlig tillväxthastighet
Net Interest Income, 5 Yr. CAGR %	−1,35	1,55	3,35	2,37	5,97
Non Interest Income, 5 Yr. CAGR %	3,03	−0,79	−2,15	0,04	−3,73
Provision For Loan Losses, 5 Yr. CAGR %	−14,39	−8,76	1,15	3,43	−9,82
Total Revenues, 5 Yr. CAGR %	3,2	1,57	1,54	1,32	4,91
Earnings From Cont. Operations, 5 Yr. CAGR %	7,93	18,01	−12,3	−8	5,41
Net Income, 5 Yr. CAGR %	8,04	16,91	−12,55	−8,15	5,31
Normalized Net Income, 5 Yr. CAGR %	5,05	−4,09	−10,5	−6,2	8,4
Diluted EPS Before Extra, 5 Yr. CAGR %	16,43	19,32	−9,58	−5,85	8,13
Dividend Per Share, 5 Yr. CAGR %	37,18	16,27	6,2	2,57	2,61
Gross Loans, 5 Yr. CAGR %	1,35	−0,29	0,15	−0,14	2,17
Allowance For Loan Losses, 5 Yr. CAGR %	6,41	6,56	8,06	7,76	−5,06
Net Loans, 5 Yr. CAGR %	1,24	−0,44	−0,02	−0,32	2,4
Non Performing Loans, 5 Yr. CAGR %	−9,54	−12,04	−2	−7,67	−8,58
Non Performing Assets, 5 Yr. CAGR %	−9,99	−12,47	−2,32	−7,82	−8,61
Total Assets, 5 Yr. CAGR %	5,04	5,58	4,7	3,82	3,29
Total Deposits, 5 Yr CAGR %	7,22	7,31	5,25	3,71	1,85
Tangible Book Value, 5 Yr. CAGR %	−2,53	0,52	1,66	2,42	2,03
Average Interest Earning Assets, 5 Yr. CAGR %	6,12	5,39	5,11	4,71	3,68
Average Interest Bearing Liabilities, 5 Yr. CAGR %	7,27	6,11	5,62	4,71	3,69
Common Equity, 5 Yr. CAGR %	−2,33	0,08	1,11	1,71	1,33
Total Equity, 5 Yr. CAGR %	−2,17	0,02	0,91	1,54	1,33