Finansiella nyckeltal C.H. Robinson Worldwide, Inc.

Aktier

CHRW

US12541W2098

Markfrakt & Logistik

Realtidsuppskattning Cboe BZX Andra börsplatser 15.42.23 2026-03-05			5-dagars förändring	Förändring 1 jan.
189,47 ^USD	−0,21 %		+7,94 %	+18,11 %

03.05	C.H. Robinson Worldwide, Inc. Presents at Morgan Stanley Technology, Media & Telecom Conference 2026, Mar-04-2026 04:05 PM
03-03	C.H. Robinson Worldwide, Inc. Presents at 47th Annual Raymond James Institutional Investor Conference, Mar-03-2026 02:15 PM

4c30.41hdtGlsltH5h_NN02VK3Ft7g7XVLVVIZhyoxpNgqkY.mhYY4V9U2-i28aAslyggqjNJyfOMWCcqEEv9itgWxAjXOTfjBTyms5T0pg

Publicerade finansiella data: C.H. ROBINSON WORLDWIDE, INC.

Årlig

Kvartalsvis

Halvårsvis

YTD

LTM

Skatteperiod: December	2021	2022	2023	2024	2025
Revenues	23,1 md	24,7 md	17,6 md	17,72 md	16,23 md
Total Revenues	23,1 md	24,7 md	17,6 md	17,72 md	16,23 md
Cost of Goods Sold, Total	21,49 md	22,8 md	16,44 md	16,39 md	14,84 md
Gross Profit	1,61 md	1,89 md	1,16 md	1,33 md	1,39 md
Selling General & Admin Expenses, Total	526 mn	588 mn	623 mn	618 mn	556 mn
Other Operating Expenses, Total	526 mn	588 mn	623 mn	618 mn	556 mn
Operating Income	1,08 md	1,3 md	532 mn	715 mn	832 mn
Interest Expense, Total	−52,1 mn	−77,1 mn	−90,2 mn	−85,9 mn	−63,1 mn
Interest And Investment Income	-	-	-	3,36 mn	1,8 mn
Net Interest Expenses	−52,1 mn	−77,1 mn	−90,2 mn	−82,54 mn	−61,3 mn
Currency Exchange Gains (Loss)	−15,1 mn	−23,5 mn	−24,4 mn	−7,4 mn	−11,2 mn
Other Non Operating Income (Expenses)	7,38 mn	583 tn	9,18 mn	-	-
EBT, Excl. Unusual Items	1,02 md	1,2 md	427 mn	625 mn	760 mn
Restructuring Charges	-	−36,68 mn	−17,48 mn	−45,73 mn	−30,96 mn
Asset Writedown	-	-	-	-	−6,3 mn
EBT, Incl. Unusual Items	1,02 md	1,17 md	409 mn	579 mn	722 mn
Income Tax Expense	178 mn	226 mn	84,06 mn	114 mn	135 mn
Earnings From Continuing Operations	844 mn	941 mn	325 mn	466 mn	587 mn
Net Income to Company	844 mn	941 mn	325 mn	466 mn	587 mn
Net Income - (IS)	844 mn	941 mn	325 mn	466 mn	587 mn
Net Income to Common Incl Extra Items	844 mn	941 mn	325 mn	466 mn	587 mn
Net Income to Common Excl. Extra Items	844 mn	941 mn	325 mn	466 mn	587 mn
Per aktie poster
Net EPS - Basic	6,37	7,48	2,74	3,89	4,88
Basic EPS - Continuing Operations	6,37	7,48	2,74	3,89	4,88
Basic Weighted Average Shares Outstanding	132 mn	126 mn	119 mn	120 mn	120 mn
Net EPS - Diluted	6,31	7,4	2,72	3,86	4,83
Diluted EPS - Continuing Operations	6,31	7,4	2,72	3,86	4,83
Diluted Weighted Average Shares Outstanding	134 mn	127 mn	120 mn	121 mn	122 mn
Normalized Basic EPS	4,82	5,98	2,25	3,26	3,95
Normalized Diluted EPS	4,77	5,92	2,23	3,24	3,91
Dividend Per Share	2,08	2,26	2,44	2,46	2,49
Payout Ratio	32,85	30,34	89,68	63,3	51,33
American Depositary Receipts Ratio (ADR)	0,5	0,5	0,5	0,5	0,5
Kompletterande punkter
EBITDA	1,15 md	1,37 md	592 mn	763 mn	875 mn
EBITA	1,11 md	1,33 md	553 mn	727 mn	842 mn
EBIT	1,08 md	1,3 md	532 mn	715 mn	832 mn
EBITDAR	1,24 md	1,46 md	698 mn	876 mn	971 mn
Total Revenues (As Reported)	23,1 md	24,7 md	17,6 md	17,72 md	16,23 md
Effective Tax Rate - (Ratio)	17,42	19,39	20,54	19,6	18,74
Current Domestic Taxes	202 mn	187 mn	59,16 mn	159 mn	85,79 mn
Current Foreign Taxes	85,65 mn	97,15 mn	62,43 mn	32,88 mn	41,59 mn
Total Current Taxes	288 mn	284 mn	122 mn	192 mn	127 mn
Deferred Domestic Taxes	−107 mn	−51,98 mn	−26,6 mn	−94,08 mn	12,3 mn
Deferred Foreign Taxes	−2,41 mn	−5,58 mn	−10,94 mn	15,82 mn	−4,3 mn
Total Deferred Taxes	−110 mn	−57,56 mn	−37,53 mn	−78,26 mn	8 mn
Normalized Net Income	639 mn	752 mn	267 mn	391 mn	475 mn
Interest on Long-Term Debt	52,1 mn	77,1 mn	90,2 mn	85,9 mn	63,1 mn
Kompletterande driftskostnadsposter
Research And Development Expense From Footnotes	20,21 mn	25,49 mn	33,62 mn	44,31 mn	58,26 mn
Net Rental Expense, Total	93,83 mn	99,18 mn	106 mn	113 mn	95,55 mn
Imputed Operating Lease Interest Expense	21,4 mn	26,67 mn	35,47 mn	42,03 mn	30,76 mn
Imputed Operating Lease Depreciation	72,43 mn	72,51 mn	70,54 mn	70,92 mn	64,8 mn
Stock-Based Comp., COGS (Total)	130 mn	90,68 mn	58,17 mn	84,59 mn	80,07 mn
Stock-Based Comp., Other (Total)	-	-	-	-	-
Total Stock-Based Compensation	130 mn	90,68 mn	58,17 mn	84,59 mn	80,07 mn

Skatteperiod: December	2021	2022	2023	2024	2025
TILLGÅNGAR
Cash And Equivalents	257 mn	217 mn	146 mn	146 mn	161 mn
Total Cash And Short Term Investments	257 mn	217 mn	146 mn	146 mn	161 mn
Accounts Receivable, Total	4,42 md	3,25 md	2,57 md	2,58 md	2,52 md
Total Receivables	4,42 md	3,25 md	2,57 md	2,58 md	2,52 md
Prepaid Expenses	94,59 mn	122 mn	163 mn	102 mn	120 mn
Other Current Assets, Total	35 mn	-	-	138 mn	-
Total Current Assets	4,8 md	3,59 md	2,88 md	2,97 md	2,8 md
Gross Property Plant And Equipment	735 mn	822 mn	791 mn	739 mn	632 mn
Accumulated Depreciation	−302 mn	−290 mn	−293 mn	−277 mn	−237 mn
Net Property Plant And Equipment	432 mn	532 mn	499 mn	462 mn	395 mn
Goodwill	1,48 md	1,47 md	1,47 md	1,43 md	1,46 md
Other Intangibles, Total	160 mn	153 mn	146 mn	128 mn	108 mn
Deferred Tax Assets Long-Term	125 mn	182 mn	215 mn	301 mn	293 mn
Other Long-Term Assets, Total	22,2 mn	28,51 mn	11,57 mn	8,93 mn	5,25 mn
Total Assets	7,03 md	5,95 md	5,23 md	5,3 md	5,06 md
Skulder
Accounts Payable, Total	1,81 md	1,47 md	1,3 md	1,18 md	1,21 md
Accrued Expenses, Total	715 mn	610 mn	442 mn	507 mn	485 mn
Short-term Borrowings	-	379 mn	-	-	-
Current Portion of Long-Term Debt	525 mn	675 mn	160 mn	456 mn	-
Current Portion of Leases	66,31 mn	73,72 mn	74,45 mn	72,84 mn	72,18 mn
Current Income Taxes Payable	100 mn	15,21 mn	4,75 mn	9,33 mn	33,74 mn
Other Current Liabilities	106 mn	104 mn	66,38 mn	101 mn	30,98 mn
Total Current Liabilities	3,33 md	3,32 md	2,05 md	2,32 md	1,83 md
Long-Term Debt	1,39 md	920 mn	1,42 md	922 mn	1,09 md
Long-Term Leases	241 mn	314 mn	298 mn	291 mn	234 mn
Deferred Tax Liability Non Current	16,11 mn	14,26 mn	13,18 mn	12,56 mn	21,53 mn
Other Non Current Liabilities	28,7 mn	30,24 mn	23,36 mn	25,91 mn	36,3 mn
Total Liabilities	5,01 md	4,6 md	3,81 md	3,58 md	3,21 md
Common Stock, Total	12,92 mn	11,63 mn	11,68 mn	11,87 mn	11,84 mn
Additional Paid In Capital	674 mn	743 mn	754 mn	775 mn	734 mn
Retained Earnings	4,94 md	5,59 md	5,62 md	5,79 md	6,07 md
Treasury Stock	−3,54 md	−4,9 md	−4,89 md	−4,74 md	−4,89 md
Comprehensive Income and Other	−61,13 mn	−88,86 mn	−80,95 mn	−110 mn	−77,67 mn
Total Common Equity	2,02 md	1,35 md	1,42 md	1,72 md	1,85 md
Total Equity	2,02 md	1,35 md	1,42 md	1,72 md	1,85 md
Total Liabilities And Equity	7,03 md	5,95 md	5,23 md	5,3 md	5,06 md
Kompletterande objekt
ECS Total Shares Outstanding on Filing Date	129 mn	117 mn	117 mn	119 mn	119 mn
ECS Total Common Shares Outstanding	129 mn	116 mn	117 mn	119 mn	118 mn
Book Value / Share	15,65	11,64	12,15	14,51	15,58
Tangible Book Value	377 mn	−270 mn	−201 mn	165 mn	279 mn
Tangible Book Value Per Share	2,92	−2,32	−1,72	1,39	2,36
Total Debt	2,23 md	2,36 md	1,95 md	1,74 md	1,4 md
Net Debt	1,97 md	2,14 md	1,81 md	1,6 md	1,23 md
Debt Equivalent Oper. Leases	751 mn	793 mn	848 mn	904 mn	764 mn
Account Code - Inventory Valuation	3	3	3	3	3
Land - (BS)	11,01 mn	11 mn	11,02 mn	-	10,89 mn
Buildings, Total	60,06 mn	60,77 mn	58,59 mn	-	61,67 mn
Machinery, Total	292 mn	290 mn	275 mn	-	186 mn
Full Time Employees	16,88 tn	17,4 tn	15,09 tn	13,5 tn	11,74 tn
Part Time Employees	-	-	152	276	119
Accumulated Allowance for Doubtful Accounts (Supple)	41,54 mn	28,75 mn	14,23 mn	13,28 mn	14,42 mn

Skatteperiod: December	2021	2022	2023	2024	2025
Net Income	844 mn	941 mn	325 mn	466 mn	587 mn
Depreciation & Amortization - CF	39,79 mn	38,1 mn	39,57 mn	35,97 mn	32,52 mn
Amortization of Goodwill and Intangible Assets - (CF)	25,49 mn	23,44 mn	20,61 mn	12,16 mn	10,25 mn
Depreciation & Amortization, Total	65,28 mn	61,55 mn	60,18 mn	48,13 mn	42,77 mn
Amortization of Deferred Charges, Total - (CF)	25,98 mn	31,23 mn	38,8 mn	49,03 mn	60,05 mn
(Gain) Loss From Sale Of Asset	-	-	17,7 mn	32,79 mn	−856 tn
Stock-Based Compensation (CF)	130 mn	90,68 mn	58,17 mn	84,59 mn	80,07 mn
Tax Benefit from Stock Options	−13,1 mn	−13,66 mn	−11,32 mn	−9,41 mn	−29,15 mn
Provision and Write-off of Bad Debts	10,65 mn	−4,48 mn	−6,05 mn	6,69 mn	8,17 mn
Other Operating Activities, Total	−108 mn	−65,19 mn	−32,2 mn	−59,38 mn	17,64 mn
Change In Accounts Receivable	−1,81 md	1,12 md	675 mn	−176 mn	140 mn
Change In Accounts Payable	660 mn	−307 mn	−201 mn	−79,94 mn	10,78 mn
Change In Income Taxes	72,66 mn	−69,82 mn	−2,28 mn	15,54 mn	64,66 mn
Change in Other Net Operating Assets	213 mn	−134 mn	−191 mn	132 mn	−66,34 mn
Cash from Operations	94,96 mn	1,65 md	732 mn	509 mn	915 mn
Capital Expenditure	−34,2 mn	−61,92 mn	−29,99 mn	−22,65 mn	−19,63 mn
Sale of Property, Plant, and Equipment	-	63,58 mn	1,32 mn	-	-
Cash Acquisitions	−14,75 mn	-	-	-	−11,86 mn
Divestitures	-	-	-	-	27,74 mn
Sale (Purchase) of Intangible assets	−36,72 mn	−66,58 mn	−54,12 mn	−51,64 mn	−50,92 mn
Other Investing Activities, Total	-	-	-	-	-
Cash from Investing	−85,67 mn	−64,92 mn	−82,79 mn	−74,29 mn	−54,67 mn
Short Term Debt Issued, Total	3,73 md	4,5 md	3,89 md	3,19 md	1,55 md
Long-Term Debt Issued, Total	300 mn	200 mn	-	10 mn	949 mn
Total Debt Issued	4,03 md	4,7 md	3,89 md	3,2 md	2,5 md
Short Term Debt Repaid, Total	−3,2 md	−4,65 md	−4,29 md	−3,4 md	−1,58 md
Long-Term Debt Repaid, Total	−2,05 mn	-	-	−10 mn	−1,21 md
Total Debt Repaid	−3,21 md	−4,65 md	−4,29 md	−3,41 md	−2,79 md
Issuance of Common Stock	70,67 mn	100 mn	56,91 mn	115 mn	159 mn
Repurchase of Common Stock	−608 mn	−1,49 md	−89,18 mn	−32,22 mn	−432 mn
Common Dividends Paid	−277 mn	−285 mn	−292 mn	−295 mn	−301 mn
Common & Preferred Stock Dividends Paid	−277 mn	−285 mn	−292 mn	−295 mn	−301 mn
Other Financing Activities, Total	-	-	-	-	-
Cash from Financing	7,57 mn	−1,62 md	−718 mn	−416 mn	−863 mn
Foreign Exchange Rate Adjustments	−3,24 mn	−5,64 mn	−3,28 mn	−8,15 mn	7,23 mn
Miscellaneous Cash Flow Adjustments	-	-	-	-	10,78 mn
Net Change in Cash	13,62 mn	−39,93 mn	−71,96 mn	10,54 mn	15,11 mn
Kompletterande punkter
Cash Interest Paid	51,37 mn	71,56 mn	92,57 mn	86,12 mn	63,21 mn
Cash Income Tax Paid (Refund)	227 mn	429 mn	156 mn	132 mn	-
Levered Free Cash Flow	−93,29 mn	1,46 md	608 mn	391 mn	742 mn
Unlevered Free Cash Flow	−60,73 mn	1,51 md	664 mn	444 mn	782 mn
Change In Net Working Capital	887 mn	−635 mn	−259 mn	110 mn	−149 mn
Net Debt Issued / Repaid	823 mn	54 mn	−394 mn	−204 mn	−289 mn

Skatteperiod: December	2021	2022	2023	2024	2025
Lönsamhet
Return on Assets	11,11	12,55	5,95	8,49	10,04
Return on Total Capital	17,9	20,46	9,39	13,07	15,52
Return On Equity %	43,27	55,73	23,46	29,65	32,91
Return on Common Equity	43,27	55,73	23,46	29,65	32,91
Marginalanalys
Gross Profit Margin %	6,96	7,66	6,56	7,52	8,55
SG&A Margin	2,28	2,38	3,54	3,49	3,42
EBITDA Margin %	4,97	5,53	3,37	4,3	5,39
EBITA Margin %	4,79	5,37	3,14	4,1	5,19
EBIT Margin %	4,68	5,28	3,02	4,03	5,13
Income From Continuing Operations Margin %	3,65	3,81	1,85	2,63	3,62
Net Income Margin %	3,65	3,81	1,85	2,63	3,62
Net Avail. For Common Margin %	3,65	3,81	1,85	2,63	3,62
Normalized Net Income Margin	2,77	3,05	1,52	2,2	2,92
Levered Free Cash Flow Margin	−0,4	5,9	3,45	2,2	4,57
Unlevered Free Cash Flow Margin	−0,26	6,09	3,77	2,51	4,82
Tillgångsomslutning
Asset Turnover	3,8	3,8	3,15	3,37	3,13
Fixed Assets Turnover	49,62	51,24	34,16	36,91	37,9
Receivables Turnover (Average Receivables)	6,54	6,44	6,05	6,88	6,36
Kortfristig likviditet
Current Ratio	1,44	1,08	1,4	1,28	1,53
Quick Ratio	1,41	1,04	1,32	1,17	1,46
Operating Cash Flow to Current Liabilities	0,03	0,5	0,36	0,22	0,5
Days Sales Outstanding (Average Receivables)	55,8	56,65	60,37	53,23	57,35
Average Days Payable Outstanding	25,55	26,25	30,76	27,71	29,37
Långsiktig solvens
Total Debt/Equity	110,11	174,46	137,63	101,11	75,6
Total Debt / Total Capital	52,41	63,56	57,92	50,28	43,05
LT Debt/Equity	80,86	91,16	121,1	70,41	71,69
Long-Term Debt / Total Capital	38,49	33,21	50,96	35,01	40,83
Total Liabilities / Total Assets	71,23	77,27	72,85	67,5	63,51
EBIT / Interest Expense	20,77	16,91	5,9	8,32	13,19
EBITDA / Interest Expense	23,82	18,99	7,74	10,2	15,38
(EBITDA - Capex) / Interest Expense	23,17	18,19	7,41	9,93	15,07
Total Debt / EBITDA	1,79	1,61	2,8	1,99	1,44
Net Debt / EBITDA	1,59	1,46	2,59	1,82	1,27
Total Debt / (EBITDA - Capex)	1,84	1,68	2,92	2,04	1,47
Net Debt / (EBITDA - Capex)	1,63	1,53	2,7	1,87	1,3
Tillväxt jämfört med föregående år
Total Revenues, 1 Yr. Growth %	42,54	6,9	−28,75	0,73	−8,42
Gross Profit, 1 Yr. Growth %	37,55	17,61	−38,94	15,37	4,16
EBITDA, 1 Yr. Growth %	52,5	18,97	−56,61	28,83	12,91
EBITA, 1 Yr. Growth %	56,11	19,8	−58,35	31,54	14
EBIT, 1 Yr. Growth %	60,72	20,46	−59,18	34,35	14,5
Earnings From Cont. Operations, 1 Yr. Growth %	66,71	11,4	−65,43	43,23	26,07
Net Income, 1 Yr. Growth %	66,71	11,4	−65,43	43,23	26,07
Normalized Net Income, 1 Yr. Growth %	62,7	17,72	−64,55	46,47	19,29
Diluted EPS Before Extra, 1 Yr. Growth %	69,62	17,27	−63,24	41,91	25,13
Accounts Receivable, 1 Yr. Growth %	66,89	−26,44	−20,85	0,47	−2,58
Net Property, Plant and Equip., 1 Yr. Growth %	−13,3	22,94	−6,2	−7,36	−14,56
Total Assets, 1 Yr. Growth %	36,62	−15,28	−12,25	1,39	−4,52
Tangible Book Value, 1 Yr. Growth %	72,18	−171,59	−25,58	−182,29	68,71
Common Equity, 1 Yr. Growth %	7,55	−33,06	4,82	21,38	7,18
Cash From Operations, 1 Yr. Growth %	−80,98	1,64 tn	−55,64	−30,45	79,64
Capital Expenditures, 1 Yr. Growth %	47,83	81,05	−51,56	−24,46	−13,35
Levered Free Cash Flow, 1 Yr. Growth %	−123,42	−1,74 tn	−58,29	−36,34	85,53
Unlevered Free Cash Flow, 1 Yr. Growth %	−114,17	−2,58 tn	−55,87	−33,11	73,07
Dividend Per Share, 1 Yr. Growth %	1,96	8,65	7,96	0,82	1,22
Sammansatt Årlig Tillväxthastighet Över Två År
Total Revenues, 2 Yr. CAGR %	22,84	23,44	−12,73	−15,28	−3,95
Gross Profit, 2 Yr. CAGR %	11,76	27,19	−15,26	−16,07	9,62
EBITDA, 2 Yr. CAGR %	14,62	34,69	−28,15	−25,24	21,55
EBITA, 2 Yr. CAGR %	15,63	36,76	−29,36	−25,98	23,46
EBIT, 2 Yr. CAGR %	17,04	39,14	−29,88	−25,94	25,06
Earnings From Cont. Operations, 2 Yr. CAGR %	20,96	36,28	−37,94	−29,63	34,38
Net Income, 2 Yr. CAGR %	20,96	36,28	−37,94	−29,63	34,38
Normalized Net Income, 2 Yr. CAGR %	17,36	38,39	−35,4	−27,94	33,44
Diluted EPS Before Extra, 2 Yr. CAGR %	22,72	41,04	−34,34	−27,78	33,26
Accounts Receivable, 2 Yr. CAGR %	44,78	10,8	−23,7	−10,82	−1,07
Net Property, Plant and Equip., 2 Yr. CAGR %	−8,75	3,24	7,38	−6,78	−11,03
Total Assets, 2 Yr. CAGR %	23,06	7,59	−13,77	−5,67	−1,61
Tangible Book Value, 2 Yr. CAGR %	26,39	11,02	−27,01	−21,74	17,83
Common Equity, 2 Yr. CAGR %	10,01	−15,15	−16,24	12,8	14,06
Cash From Operations, 2 Yr. CAGR %	−66,29	81,82	177,64	−44,46	11,78
Capital Expenditures, 2 Yr. CAGR %	−2,93	63,6	−6,35	−39,51	−19,1
Levered Free Cash Flow, 2 Yr. CAGR %	−61,78	90,73	148,91	−47,96	11,39
Unlevered Free Cash Flow, 2 Yr. CAGR %	−69,86	87,4	230,72	−45,67	8,5
Dividend Per Share, 2 Yr. CAGR %	1,73	5,25	8,31	4,33	1,02
Treårig Sammansatt Årlig Tillväxthastighet
Total Revenues, 3 Yr. CAGR %	11,58	17,28	2,78	−8,45	−13,05
Gross Profit, 3 Yr. CAGR %	5,71	13,68	−0,41	−6,08	−9,81
EBITDA, 3 Yr. CAGR %	4,9	16,05	−7,67	−12,72	−13,78
EBITA, 3 Yr. CAGR %	5,29	17	−7,99	−13,09	−14,05
EBIT, 3 Yr. CAGR %	5,86	18,17	−7,54	−12,91	−13,89
Earnings From Cont. Operations, 3 Yr. CAGR %	8,31	17,69	−13,73	−17,99	−14,54
Net Income, 3 Yr. CAGR %	8,31	17,69	−13,73	−17,99	−14,54
Normalized Net Income, 3 Yr. CAGR %	5,11	17,48	−12,1	−15,13	−14,22
Diluted EPS Before Extra, 3 Yr. CAGR %	10,08	20,88	−9,91	−15,11	−13,26
Accounts Receivable, 3 Yr. CAGR %	23,9	15,53	−0,95	−16,37	−8,16
Net Property, Plant and Equip., 3 Yr. CAGR %	23,72	0,78	−0,01	2,23	−9,45
Total Assets, 3 Yr. CAGR %	16,65	8,66	0,52	−8,99	−5,29
Tangible Book Value, 3 Yr. CAGR %	25,13	4,58	−2,84	−24,03	1,1
Common Equity, 3 Yr. CAGR %	8,22	−6,78	−8,96	−5,21	10,89
Cash From Operations, 3 Yr. CAGR %	−50,71	25,47	13,61	75,02	−17,86
Capital Expenditures, 3 Yr. CAGR %	−8,74	19,49	9,04	−12,83	−31,81
Levered Free Cash Flow, 3 Yr. CAGR %	−47,07	31,63	14,93	58,49	−19,86
Unlevered Free Cash Flow, 3 Yr. CAGR %	−54,6	31,06	15,73	94,13	−19,61
Dividend Per Share, 3 Yr. CAGR %	3,43	3,98	6,15	5,75	3,28
Sammansatt Årlig Tillväxthastighet Över Fem År
Total Revenues, 5 Yr. CAGR %	11,94	10,68	1,13	2,97	0,03
Gross Profit, 5 Yr. CAGR %	5,81	9,74	−3,24	0,69	3,49
EBITDA, 5 Yr. CAGR %	4,96	9,83	−9,84	−2,67	3,07
EBITA, 5 Yr. CAGR %	5,08	10,34	−10,25	−2,58	3,5
EBIT, 5 Yr. CAGR %	5,26	10,95	−10,22	−1,98	4,33
Earnings From Cont. Operations, 5 Yr. CAGR %	10,46	13,25	−13,32	−4,19	3
Net Income, 5 Yr. CAGR %	10,46	13,25	−13,32	−4,19	3
Normalized Net Income, 5 Yr. CAGR %	4,72	10,56	−13,48	−3,38	3,87
Diluted EPS Before Extra, 5 Yr. CAGR %	11,94	15,69	−10,48	−1,63	5,36
Accounts Receivable, 5 Yr. CAGR %	20,88	8,98	2,06	4,16	−1
Net Property, Plant and Equip., 5 Yr. CAGR %	13,17	18,21	16,91	−2,31	−4,57
Total Assets, 5 Yr. CAGR %	13,77	7,05	3,37	2,68	−0,34
Tangible Book Value, 5 Yr. CAGR %	17,33	56,88	0,86	−6,87	4,96
Common Equity, 5 Yr. CAGR %	9,96	−1,04	−2,32	0,61	−0,37
Cash From Operations, 5 Yr. CAGR %	−29,08	33,86	−1,59	−9,43	12,87
Capital Expenditures, 5 Yr. CAGR %	−14,18	9,06	−7,8	−8,99	−3,23
Levered Free Cash Flow, 5 Yr. CAGR %	−26,58	38,28	−0,69	−9,37	13,14
Unlevered Free Cash Flow, 5 Yr. CAGR %	−33,11	37,04	0,46	−7,85	12,78
Dividend Per Share, 5 Yr. CAGR %	3,63	4,54	5,35	4,12	4,07