Kassaflöde BBVA

Aktier

BBVA

ES0113211835

Banker

Realtidsuppskattning Tradegate Andra börsplatser 16.02.17 2026-05-08			5-dagars förändring	Förändring 1 jan.
19,13 ^EUR	+0,81 %		+6,57 %	−4,89 %

05-07	BBVA Spark och Nasdaq ingår samarbete för att stärka likviditeten i privata bolag i Latinamerika	RE
05-07	IBEX konsoliderar 18 000-nivån i väntan på diplomatiska besked	RE

ef969089e9eca12fc9dc4354406cbccb.Hx2cDaBzQSBAgWv7mZ4e2Hpd561hmlIy33xCtSKCM1A.aX7OWMQfCkMCuC-fz6hqrygzqsRVzCNomiwY8U2vRiVYWv8-kDt1QiT2Xw

Publicerade finansiella data: BBVA

Årlig

Kvartalsvis

Halvårsvis

YTD

LTM

Skatteperiod: December	2021	2022	2023	2024	2025
Interest Income On Loans	23,02 md	28,37 md	41,43 md	55,22 md	52,82 md
Interest Income On Investments	176 mn	3,19 md	6,54 md	6,56 md	5,65 md
Interest Income, Total	23,19 md	31,56 md	47,97 md	61,78 md	58,47 md
Interest On Deposits	7,47 md	11,12 md	24,76 md	33,82 md	26,18 md
Total Interest On Borrowings	859 mn	1,15 md	-	2,57 md	5,88 md
Interest Expense, Total	8,33 md	12,28 md	24,76 md	36,39 md	32,06 md
Net Interest Income	14,86 md	19,28 md	23,21 md	25,38 md	26,4 md
Income From Trading Activities	341 mn	562 mn	1,35 md	2,46 md	2,26 md
Gain (Loss) on Sale of Loans	-	-	41 mn	20 mn	24 mn
Gain (Loss) on Sale of Assets	−16 mn	−119 mn	50 mn	−3 mn	18 mn
Gain (Loss) on Sale of Invest. & Securities - (Rev)	884 mn	105 mn	417 mn	740 mn	722 mn
Income (Loss) on Equity Invest. (Income Block)	1 mn	21 mn	26 mn	40 mn	62 mn
Total Other Non Interest Income	5,37 md	6,57 md	6,45 md	8,62 md	8,26 md
Non Interest Income, Total	6,58 md	7,14 md	8,34 md	11,87 md	11,34 md
Revenues Before Provison For Loan Losses	21,44 md	26,42 md	31,55 md	37,26 md	37,75 md
Provision For Loan Losses	3,02 md	3,3 md	4,39 md	5,69 md	6,1 md
Total Revenues	18,43 md	23,11 md	27,16 md	31,57 md	31,65 md
Salaries And Other Employee Benefits	5,01 md	5,58 md	6,53 md	7,66 md	7,75 md
Amort. of Goodwill & Intang. Assets	1,23 md	-	-	-	-
Occupancy Expense	-	1,33 md	1,4 md	1,53 md	1,52 md
Selling General & Admin Expenses, Total	2,94 md	3,48 md	3,92 md	4,52 md	4,74 md
Total Other Non Interest Expense	520 mn	499 mn	665 mn	501 mn	484 mn
Non Interest Expense, Total	9,7 md	10,89 md	12,52 md	14,21 md	14,49 md
EBT, Excl. Unusual Items	8,72 md	12,22 md	14,64 md	17,36 md	17,15 md
Restructuring Charges	−754 mn	-	-	-	-
Impairment of Goodwill	-	-	-	-	-
Asset Writedown	−180 mn	28 mn	−42 mn	14 mn	27 mn
Legal Settlements	−135 mn	−210 mn	−171 mn	−191 mn	−213 mn
Other Unusual Items	−408 mn	−1,69 md	−2,01 md	−1,78 md	−742 mn
EBT, Incl. Unusual Items	7,25 md	10,36 md	12,42 md	15,4 md	16,23 md
Income Tax Expense	1,91 md	3,53 md	4 md	4,83 md	5,1 md
Earnings From Continuing Operations	5,34 md	6,83 md	8,42 md	10,58 md	11,13 md
Earnings Of Discontinued Operations	280 mn	-	-	-	-
Net Income to Company	5,62 md	6,83 md	8,42 md	10,58 md	11,13 md
Minority Interest	−965 mn	−407 mn	−397 mn	−521 mn	−615 mn
Net Income - (IS)	4,65 md	6,42 md	8,02 md	10,05 md	10,51 md
Preferred Dividend and Other Adjustments	359 mn	313 mn	345 mn	388 mn	397 mn
Net Income to Common Incl Extra Items	4,29 md	6,11 md	7,67 md	9,67 md	10,11 md
Net Income to Common Excl. Extra Items	4,01 md	6,11 md	7,67 md	9,67 md	10,11 md
Poster per aktie
Net EPS - Basic	0,67	0,99	1,29	1,68	1,76
Basic EPS - Continuing Operations	0,63	0,99	1,29	1,68	1,76
Basic Weighted Average Shares Outstanding	6,4 md	6,19 md	5,95 md	5,77 md	5,75 md
Net EPS - Diluted	0,67	0,99	1,29	1,68	1,76
Diluted EPS - Continuing Operations	0,63	0,99	1,29	1,68	1,76
Diluted Weighted Average Shares Outstanding	6,4 md	6,19 md	5,95 md	5,77 md	5,75 md
Normalized Basic EPS	0,7	1,17	1,47	1,79	1,76
Normalized Diluted EPS	0,7	1,17	1,47	1,79	1,76
Dividend Per Share	0,31	0,43	0,55	0,7	0,92
Payout Ratio	19,9	34,03	35,02	38,92	39,92
American Depositary Receipts Ratio (ADR)	1	1	1	1	1
Kompletterande punkter
Effective Tax Rate - (Ratio)	26,34	34,08	32,23	31,35	31,43
Total Current Taxes	-	-	-	-	-
Normalized Net Income	4,49 md	7,23 md	8,75 md	10,33 md	10,11 md
Non-Cash Pension Expense	64 mn	155 mn	220 mn	197 mn	168 mn
Kompletterande driftskostnadsposter
Stock-Based Comp., SG&A Exp. (Total)	33 mn	32 mn	-	-	25 mn
Total Stock-Based Compensation	33 mn	32 mn	-	-	25 mn

Skatteperiod: December	2021	2022	2023	2024	2025
TILLGÅNGAR
Cash And Equivalents	6,88 md	6,53 md	14,67 md	15,84 md	15,98 md
Investment Securities, Total	111 md	122 md	128 md	139 md	153 md
Trading Asset Securities, Total	125 md	112 md	142 md	110 md	124 md
Total investments	237 md	235 md	270 md	249 md	277 md
Gross Loans	347 md	385 md	408 md	446 md	500 md
Allowance For Loan Losses	−11,12 md	−11,24 md	−11,27 md	−11,61 md	−12,3 md
Net Loans	336 md	373 md	397 md	434 md	488 md
Gross Property Plant And Equipment	12,81 md	14,58 md	16,01 md	17,1 md	17,29 md
Accumulated Depreciation	−5,62 md	−6,04 md	−6,88 md	−7,52 md	−7,97 md
Net Property Plant And Equipment	7,19 md	8,54 md	9,13 md	9,58 md	9,32 md
Goodwill	818 mn	707 mn	795 mn	700 mn	715 mn
Other Intangibles, Total	1,38 md	1,45 md	1,57 md	1,79 md	2,14 md
Investment in Real Estate	109 mn	202 mn	124 mn	175 mn	163 mn
Accrued Interest Receivable	730 mn	1,49 md	1,37 md	1,86 md	2,1 md
Other Receivables	932 mn	1,98 md	2,86 md	4,3 md	4 md
Restricted Cash	55 md	67,31 md	60,75 md	35,31 md	42,86 md
Other Current Assets, Total	647 mn	1,34 md	256 mn	1,52 md	1,49 md
Deferred Tax Assets Long-Term (Collected)	14,92 md	14,49 md	14,64 md	14,35 md	13,87 md
Other Real Estate Owned And Foreclosed	838 mn	12 mn	943 mn	610 mn	524 mn
Other Long-Term Assets, Total	1,05 md	1,01 md	1,42 md	2,55 md	1,78 md
Total Assets	663 md	713 md	776 md	772 md	860 md
Skulder
Accrued Expenses, Total	2,14 md	2,57 md	2,88 md	3,07 md	3,46 md
Interest Bearing Deposits	107 md	122 md	118 md	129 md	159 md
Non-Interest Bearing Deposits	301 md	328 md	324 md	339 md	367 md
Total Deposits	407 md	449 md	442 md	468 md	526 md
Short-Term Borrowings	44,78 md	51,77 md	68,36 md	64,79 md	63,45 md
Current Portion of Leases	218 mn	142 mn	236 mn	175 mn	227 mn
Long-Term Debt	59,16 md	58,72 md	72,68 md	74,46 md	87,84 md
Long-Term Leases	2,34 md	1,26 md	1,27 md	1,29 md	1,24 md
Current Income Taxes Payable	644 mn	1,42 md	878 mn	575 mn	1,48 md
Accrued Interest Payable	-	-	-	-	-
Other Current Liabilities - (Bank / Utility Template)	65,12 md	63,44 md	93,8 md	59,09 md	67,03 md
Pension & Other Post Retirement Benefits	4,21 md	3,1 md	3,01 md	2,73 md	2,6 md
Deferred Tax Liability Non-Current	1,77 md	1,33 md	1,68 md	2,46 md	2,54 md
Other Non Current Liabilities	26,44 md	29,54 md	33,64 md	35,32 md	41,69 md
Total Liabilities	614 md	663 md	720 md	712 md	798 md
Common Stock, Total	3,27 md	2,96 md	2,86 md	2,82 md	2,8 md
Additional Paid In Capital	23,6 md	20,86 md	19,77 md	19,18 md	18,47 md
Retained Earnings	35,96 md	38,23 md	43,3 md	49,08 md	55,02 md
Treasury Stock	−647 mn	−29 mn	−34 mn	−66 mn	−299 mn
Comprehensive Income and Other	−18,27 md	−15,02 md	−14,2 md	−15,37 md	−18,63 md
Total Common Equity	43,91 md	46,99 md	51,7 md	55,65 md	57,36 md
Minority Interest	4,85 md	3,62 md	3,56 md	4,36 md	4,44 md
Total Equity	48,76 md	50,62 md	55,26 md	60,01 md	61,8 md
Total Liabilities And Equity	663 md	713 md	776 md	772 md	860 md
Kompletterande poster
ECS Total Shares Outstanding on Filing Date	6,54 md	6,02 md	5,83 md	5,76 md	5,69 md
ECS Total Common Shares Outstanding	6,54 md	6,02 md	5,83 md	5,76 md	5,69 md
Book Value / Share	6,71	7,8	8,86	9,67	10,08
Tangible Book Value	41,71 md	44,84 md	49,34 md	53,16 md	54,5 md
Tangible Book Value Per Share	6,38	7,44	8,46	9,24	9,58
Tangible Book Value Per Share (As Reported)	6,52	7,44	8,46	-	9,69
Average Assets	679 md	702 md	748 md	778 md	817 md
Average Loans	325 md	357 md	378 md	417 md	-
Total Debt	107 md	112 md	143 md	141 md	153 md
Deposits at Interest - Cash	-	-	-	-	-
Debt Equivalent of Unfunded Proj. Benefit Obligation	3,68 md	2,66 md	2,59 md	2,45 md	2,31 md
Net Debt	−34,4 md	−18,33 md	−20,42 md	5,42 md	4,24 md
Equity Method Investments, Total	901 mn	916 mn	976 mn	989 mn	994 mn
Full Time Employees	110 tn	116 tn	116 tn	126 tn	123 tn
Part Time Employees	-	-	224	-	175
Number Of Offices	6,08 tn	6,04 tn	5,95 tn	5,75 tn	5,64 tn
Assets on Operating Lease - Gross	267 mn	582 mn	800 mn	1,16 md	1,08 md
Assets on Operating Lease - Accumulated Depreciation	−33 mn	−52 mn	−49 mn	−153 mn	−206 mn

Skatteperiod: December	2021	2022	2023	2024	2025
Net Income	4,65 md	6,42 md	8,02 md	10,05 md	10,51 md
Depreciation, Depletion & Amortization	740 mn	818 mn	866 mn	972 mn	946 mn
Amortization of Goodwill and Intangible Assets - (CF)	48 mn	20 mn	19 mn	18 mn	9 mn
Total Depreciation, Depletion & Amortization	788 mn	838 mn	885 mn	990 mn	955 mn
Amortization of Deferred Charges, Total	446 mn	490 mn	518 mn	543 mn	566 mn
Change in Trading Asset Securities	−9,89 md	14,84 md	−25,41 md	27,45 md	−13,46 md
Change in Other Net Operating Assets (Collected)	−3,11 md	−6,48 md	9,48 md	−65,4 md	6,26 md
Other Operating Activities	5,87 md	7,61 md	5,79 md	8,17 md	10,14 md
Cash from Operations	−1,24 md	23,72 md	−721 mn	−18,19 md	14,97 md
Capital Expenditure	−396 mn	−1,81 md	−1,13 md	−1,2 md	−827 mn
Sale of Property, Plant, and Equipment	78 mn	29 mn	92 mn	104 mn	83 mn
Cash Acquisitions	-	−1,39 md	-	−28 mn	-
Divestitures	220 mn	-	21 mn	73 mn	50 mn
Purchase / Sale of Intangible Assets	−550 mn	−630 mn	−690 mn	−816 mn	−979 mn
Sale (Purchase) of Real Estate Properties (Collected)	-	-	-	-	-
Investment in Marketable and Equity Securities, Total	543 mn	46 mn	−35 mn	31 mn	82 mn
Other Investing Activities, Total	−1,53 md	−155 mn	322 mn	408 mn	188 mn
Cash from Investing	−1,63 md	−3,91 md	−1,42 md	−1,42 md	−1,4 md
Long-Term Debt Issued, Total	-	-	4,67 md	5,51 md	4,99 md
Total Debt Issued	-	-	4,67 md	5,51 md	4,99 md
Long-Term Debt Repaid, Total	−2,3 md	−2,26 md	−1,63 md	−2,6 md	−2,65 md
Total Debt Repaid	−2,3 md	−2,26 md	−1,63 md	−2,6 md	−2,65 md
Issuance of Common Stock	438 mn	434 mn	711 mn	691 mn	757 mn
Repurchase of Common Stock	−1,02 md	−2,98 md	−2,17 md	−1,53 md	−2 md
Common Dividends Paid	−926 mn	−2,18 md	−2,81 md	−3,91 md	−4,2 md
Common & Preferred Stock Dividends Paid	−926 mn	−2,18 md	−2,81 md	−3,91 md	−4,2 md
Other Financing Activities, Total	−538 mn	−571 mn	−622 mn	−731 mn	−579 mn
Cash from Financing	−4,35 md	−7,56 md	−1,84 md	−2,57 md	−3,67 md
Foreign Exchange Rate Adjustments	−1,86 md	−288 mn	−357 mn	−2,09 md	−2,2 md
Miscellaneous Cash Flow Adjustments	-	1 mn	-	-	1 mn
Net Change in Cash	−9,09 md	11,96 md	−4,34 md	−24,27 md	7,69 md
Kompletterande poster
Cash Income Tax Paid (Refund)	1,55 md	3,23 md	5,35 md	5,63 md	3,33 md
Net Debt Issued / Repaid	−2,3 md	−2,26 md	3,04 md	2,92 md	2,34 md

Skatteperiod: December	2021	2022	2023	2024	2025
Lönsamhet
Return on Assets	0,76	0,99	1,13	1,37	1,36
Return On Equity %	10,81	13,74	15,91	18,35	18,27
Return on Common Equity	9,08	13,44	15,57	18,01	17,9
Shareholders Value Added	−135 mn	986 mn	2,12 md	3,63 md	3,74 md
Marginalanalys
SG&A Margin	43,13	44,95	43,65	43,43	44,27
Net Interest Income / Total Revenues %	80,66	83,4	85,44	80,41	83,43
EBT Excl. Non-Recurring Items Margin %	47,35	52,89	53,9	54,98	54,2
Income From Continuing Operations Margin %	28,97	29,54	30,99	33,5	35,16
Net Income Margin %	25,25	27,78	29,52	31,85	33,21
Net Avail. For Common Margin %	21,78	26,42	28,25	30,62	31,96
Normalized Net Income Margin	24,35	31,3	32,22	32,71	31,93
Tillgångskvalitet
Nonperforming Loans / Total Loans %	4,23	3,51	3,54	3,19	2,87
Nonperforming Loans / Total Assets %	2,21	1,89	1,86	1,84	1,67
Nonperforming Assets / Total Assets %	2,3	1,89	1,98	1,95	1,76
NPAs / Loans and OREO	4,38	3,51	3,76	3,37	3,02
NPAs / Equity	31,22	26,68	27,85	25,09	24,42
Allowance for Credit Losses / Net Charge-offs %	468,63	654,84	417,06	395,74	361,68
Allowance for Credit Losses / Nonperforming Loans %	75,84	83,28	78,01	81,69	85,72
Allowance for Credit Losses / Total Loans %	3,2	2,92	2,76	2,6	2,46
Net Charge-offs / Total Average Loans %	0,73	0,48	0,71	0,7	-
Provision for Loan Losses / Net Charge-offs %	127,19	192,48	162,32	193,83	179,44
Earning Assets / IBL	-	-	-	104,68	-
Interest Income / Average Assets	3,42	4,5	6,41	7,94	7,16
Interest Expense / Average Assets	1,23	1,75	3,31	4,68	3,92
Net Interest Income / Average Assets	2,19	2,75	3,1	3,26	3,23
Non Interest Income / Average Assets	0,97	1,02	1,11	1,53	1,39
Non Interest Expense / Average Asset	1,43	1,55	1,67	1,83	1,77
Kapital och Finansiering
Total Average Common Equity / Total Average Assets %	6,33	6,61	6,63	6,94	6,92
Total Average Equity / Total Average Assets %	7,07	7,22	7,11	7,45	7,46
Total Equity + Allowance for Loan Losses / Total Loans %	15,86	15,14	15,43	15,08	13,93
Gross Loans / Total Deposits %	85,17	85,61	92,33	95,2	95,01
Net Loans / Total Deposits %	82,44	83,11	89,78	92,73	92,67
Tier 1 Capital Ratio %	14,84	14,22	14,33	14,4	14,08
Total Capital Ratio %	17,24	15,98	16,58	16,9	17,21
Core Tier 1 Capital Ratio	12,98	12,68	12,67	12,88	12,7
Tier 2 Capital Ratio	2,4	1,76	2,25	2,5	3,13
Coverage Ratio	75,84	83,28	78,01	81,69	85,72
Interbank Ratio	66,94	59,52	43,65	65,85	65,93
Täckning av fasta kostnader
EBT + Interest on Borrowings / Interest on Borrowings	9,44	9,97	-	6,99	3,76
EBT + Interest Expense / Interest Expense	1,87	1,84	1,5	1,42	1,51
Tillväxt jämfört med föregående år
Net Interest Income, 1 Yr. Growth %	0,92	29,7	20,58	9,38	4,01
Non Interest Income, 1 Yr. Growth %	11,15	5,68	18,62	42,35	−4,33
Provision For Loan Losses, 1 Yr. Growth %	−41,53	9,48	32,79	29,66	7,28
Total Revenues, 1 Yr. Growth %	18,97	24,26	18,22	16,23	0,29
Earnings From Cont. Operations, 1 Yr. Growth %	40,84	27,89	24,44	25,65	5,21
Net Income, 1 Yr. Growth %	256,55	37,98	26,12	25,38	4,55
Normalized Net Income, 1 Yr. Growth %	54,56	75,28	21,89	17,99	−2,06
Diluted EPS Before Extra, 1 Yr. Growth %	57,66	57,35	31,96	29,98	5,02
Dividend Per Share, 1 Yr. Growth %	425,42	38,71	27,91	27,27	31,43
Gross Loans, 1 Yr. Growth %	1,19	10,88	6,26	9,31	12,1
Allowance For Loan Losses, 1 Yr. Growth %	−8,17	1,09	0,28	3,03	5,91
Net Loans, 1 Yr. Growth %	1,54	11,2	6,44	9,49	12,27
Non Performing Loans, 1 Yr. Growth %	−0,14	−7,94	7,06	−1,61	0,94
Non Performing Assets, 1 Yr. Growth %	−1,66	−11,29	−1,49	−2,14	0,19
Total Assets, 1 Yr. Growth %	−9,66	7,58	8,91	−0,41	11,29
Total Deposits, 1 Yr Growth %	0,69	10,3	−1,77	6,01	12,34
Tangible Book Value, 1 Yr. Growth %	−1,17	7,5	10,28	7,75	2,51
Average Interest Earning Assets, 1 Yr. Growth %	-	-	-	3,24	-
Average Interest Bearing Liabilities, 1 Yr. Growth %	-	-	-	3,25	-
Common Equity, 1 Yr. Growth %	−1,44	7,03	10,25	7,65	3,06
Total Equity, 1 Yr. Growth %	−2,52	3,81	9,4	8,59	2,97
Tvåårig Sammansatt Årlig Tillväxthastighet
Net Interest Income, 2 Yr. CAGR %	−3,45	14,4	24,96	14,84	6,67
Non Interest Income, 2 Yr. CAGR %	5,94	8,97	11,11	29,94	16,83
Provision For Loan Losses, 2 Yr. CAGR %	−6,76	−19,99	20,57	31,22	17,94
Total Revenues, 2 Yr. CAGR %	0,25	21,79	20,84	17,22	8
Earnings From Cont. Operations, 2 Yr. CAGR %	2,28	34,21	25,56	25,05	14,98
Net Income, 2 Yr. CAGR %	15,1	121,8	31,28	25,75	14,49
Normalized Net Income, 2 Yr. CAGR %	6,07	56,27	45,63	19,92	7,56
Diluted EPS Before Extra, 2 Yr. CAGR %	4,05	57,51	43,36	30,97	16,83
Dividend Per Share, 2 Yr. CAGR %	9,19	169,97	33,2	27,59	29,33
Gross Loans, 2 Yr. CAGR %	−8,24	5,92	8,45	7,77	10,7
Allowance For Loan Losses, 2 Yr. CAGR %	−5,33	−3,65	0,69	1,65	4,46
Net Loans, 2 Yr. CAGR %	−8,33	6,26	8,7	7,95	10,87
Non Performing Loans, 2 Yr. CAGR %	−4,17	−4,12	−0,72	2,63	−0,35
Non Performing Assets, 2 Yr. CAGR %	−5,54	−6,6	0,53	1,69	−0,98
Total Assets, 2 Yr. CAGR %	−2,37	−1,42	8,17	4,15	5,28
Total Deposits, 2 Yr CAGR %	−3,33	5,38	4,16	2,05	9,13
Tangible Book Value, 2 Yr. CAGR %	−0,06	3,07	8,76	9,01	5,1
Average Interest Earning Assets, 2 Yr. CAGR %	-	-	-	5,3	-
Average Interest Bearing Liabilities, 2 Yr. CAGR %	-	-	-	4,98	-
Common Equity, 2 Yr. CAGR %	−5,07	2,71	8,51	8,94	5,33
Total Equity, 2 Yr. CAGR %	−5,78	0,6	6,46	8,99	5,74
Treårig Sammansatt Årlig Tillväxthastighet
Net Interest Income, 3 Yr. CAGR %	−1,24	6,53	16,36	19,54	11,11
Non Interest Income, 3 Yr. CAGR %	−0,96	6,79	13,75	20,67	17,29
Provision For Loan Losses, 3 Yr. CAGR %	−6,41	−1,63	−5,27	23,53	22,7
Total Revenues, 3 Yr. CAGR %	−0,18	8,02	21,26	19,29	11,27
Earnings From Cont. Operations, 3 Yr. CAGR %	−1,13	10,19	30,46	25,59	18,05
Net Income, 3 Yr. CAGR %	−4,84	22,27	83,16	29,28	18,24
Normalized Net Income, 3 Yr. CAGR %	1,64	21,95	49,59	35,76	12,07
Diluted EPS Before Extra, 3 Yr. CAGR %	−0,68	19,43	58,21	38,76	21,68
Dividend Per Share, 3 Yr. CAGR %	6,04	18,26	110,46	31,19	28,86
Gross Loans, 3 Yr. CAGR %	−4,67	−2,27	7,04	8,74	9,2
Allowance For Loan Losses, 3 Yr. CAGR %	−3,1	−3,23	-	1,46	3,05
Net Loans, 3 Yr. CAGR %	−4,72	−2,24	6,04	8,96	9,37
Non Performing Loans, 3 Yr. CAGR %	−3,6	−5,44	−0,53	−1,02	2,06
Non Performing Assets, 3 Yr. CAGR %	−5,54	−7,5	−0,2	−0,36	1,19
Total Assets, 3 Yr. CAGR %	−0,64	0,84	1,86	5,23	6,48
Total Deposits, 3 Yr CAGR %	−1,79	1,02	2	4,77	5,37
Tangible Book Value, 3 Yr. CAGR %	2,44	2,4	5,35	8,42	6,8
Average Interest Earning Assets, 3 Yr. CAGR %	-	-	-	-	-
Average Interest Bearing Liabilities, 3 Yr. CAGR %	-	-	-	-	-
Common Equity, 3 Yr. CAGR %	−2,32	−1,2	5,09	8,22	6,94
Total Equity, 3 Yr. CAGR %	−2,66	−2,69	3,38	7,17	6,95
Femårig sammansatt årlig tillväxthastighet
Net Interest Income, 5 Yr. CAGR %	−3,24	1,27	8,5	9,75	12,38
Non Interest Income, 5 Yr. CAGR %	−1,13	3,01	4,25	15,15	14,9
Provision For Loan Losses, 5 Yr. CAGR %	−3,46	−2,12	3,57	10,39	3,41
Total Revenues, 5 Yr. CAGR %	−2,48	2,36	7,95	11,48	15,74
Earnings From Cont. Operations, 5 Yr. CAGR %	2,61	7,49	8,79	15,69	24,03
Net Income, 5 Yr. CAGR %	6,01	12,81	8,23	23,41	51,78
Normalized Net Income, 5 Yr. CAGR %	7,94	15,73	15,42	20,96	31,05
Diluted EPS Before Extra, 5 Yr. CAGR %	5,16	16,49	15,03	23,67	40,14
Dividend Per Share, 5 Yr. CAGR %	14,14	12,37	16,17	21,91	73,22
Gross Loans, 5 Yr. CAGR %	−4,98	−1,2	0,38	1,6	8,49
Allowance For Loan Losses, 5 Yr. CAGR %	−7,04	−2,55	−1,6	−1,31	-
Net Loans, 5 Yr. CAGR %	−4,91	−1,16	0,44	1,68	7,95
Non Performing Loans, 5 Yr. CAGR %	−8,56	−7,01	−2,46	−2,29	−0,46
Non Performing Assets, 5 Yr. CAGR %	−10,06	−11,2	−3,16	−2,47	−0,51
Total Assets, 5 Yr. CAGR %	−1,96	0,66	2,8	2,12	3,21
Total Deposits, 5 Yr CAGR %	−2,11	0,98	0,54	1,45	4,79
Tangible Book Value, 5 Yr. CAGR %	2,11	3,43	4,92	4,95	5,25
Average Interest Earning Assets, 5 Yr. CAGR %	-	-	-	-	-
Average Interest Bearing Liabilities, 5 Yr. CAGR %	-	-	-	-	-
Common Equity, 5 Yr. CAGR %	−1,5	0,28	1,88	2,69	5,18
Total Equity, 5 Yr. CAGR %	−2,53	−1,04	0,89	1,79	4,32